[BIG] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -425.1%
YoY- -486.58%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 9,945 10,260 8,949 18,266 23,975 24,632 31,609 -14.28%
PBT -959 -1,611 -3,032 -6,661 511 -1,371 271 -
Tax -730 939 1,669 8 1,210 -3,157 -1,355 -7.91%
NP -1,689 -672 -1,363 -6,653 1,721 -4,528 -1,084 6.09%
-
NP to SH -1,689 -672 -1,363 -6,653 1,721 -4,528 -1,084 6.09%
-
Tax Rate - - - - -236.79% - 500.00% -
Total Cost 11,634 10,932 10,312 24,919 22,254 29,160 32,693 -12.86%
-
Net Worth 26,931 31,259 35,588 40,878 47,611 43,763 46,045 -6.90%
Dividend
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 26,931 31,259 35,588 40,878 47,611 43,763 46,045 -6.90%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 47,964 0.03%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -16.98% -6.55% -15.23% -36.42% 7.18% -18.38% -3.43% -
ROE -6.27% -2.15% -3.83% -16.28% 3.61% -10.35% -2.35% -
Per Share
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 20.68 21.33 18.61 37.98 49.85 51.22 65.90 -14.31%
EPS -3.51 -1.40 -2.83 -13.83 3.58 -9.42 -2.25 6.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.65 0.74 0.85 0.99 0.91 0.96 -6.93%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 15.65 16.15 14.08 28.75 37.73 38.76 49.74 -14.28%
EPS -2.66 -1.06 -2.15 -10.47 2.71 -7.13 -1.71 6.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4238 0.492 0.5601 0.6433 0.7493 0.6887 0.7246 -6.90%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.33 0.30 0.44 0.51 0.34 0.28 0.26 -
P/RPS 1.60 1.41 2.36 1.34 0.68 0.55 0.39 20.70%
P/EPS -9.40 -21.47 -15.52 -3.69 9.50 -2.97 -11.50 -2.65%
EY -10.64 -4.66 -6.44 -27.13 10.53 -33.63 -8.69 2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.46 0.59 0.60 0.34 0.31 0.27 10.98%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 21/08/18 24/08/17 26/02/15 14/02/14 27/02/13 29/02/12 -
Price 0.35 0.31 0.41 0.58 0.40 0.285 0.28 -
P/RPS 1.69 1.45 2.20 1.53 0.80 0.56 0.42 20.39%
P/EPS -9.97 -22.19 -14.47 -4.19 11.18 -3.03 -12.39 -2.85%
EY -10.03 -4.51 -6.91 -23.85 8.95 -33.04 -8.07 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.55 0.68 0.40 0.31 0.29 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment