[PTT] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -41.24%
YoY- -71.45%
View:
Show?
Quarter Result
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 28,400 34,905 20,064 31,621 20,598 30,989 0 -100.00%
PBT -683 451 204 593 900 320 0 -100.00%
Tax -643 -293 -275 -432 -336 -66 0 -100.00%
NP -1,326 158 -71 161 564 254 0 -100.00%
-
NP to SH -1,326 158 -71 161 564 254 0 -100.00%
-
Tax Rate - 64.97% 134.80% 72.85% 37.33% 20.62% - -
Total Cost 29,726 34,747 20,135 31,460 20,034 30,735 0 -100.00%
-
Net Worth 13,180 56,880 52,066 52,474 50,099 31,624 0 -100.00%
Dividend
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 13,180 56,880 52,066 52,474 50,099 31,624 0 -100.00%
NOSH 39,939 39,499 29,583 29,814 30,000 31,624 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -4.67% 0.45% -0.35% 0.51% 2.74% 0.82% 0.00% -
ROE -10.06% 0.28% -0.14% 0.31% 1.13% 0.80% 0.00% -
Per Share
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 71.11 88.37 67.82 106.06 68.66 97.99 0.00 -100.00%
EPS -3.32 0.40 -0.24 0.54 1.88 0.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 1.44 1.76 1.76 1.67 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,814
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.57 8.08 4.64 7.32 4.77 7.17 0.00 -100.00%
EPS -0.31 0.04 -0.02 0.04 0.13 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.1316 0.1205 0.1214 0.1159 0.0732 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.71 1.32 1.08 1.46 1.80 0.00 0.00 -
P/RPS 1.00 1.49 1.59 1.38 2.62 0.00 0.00 -100.00%
P/EPS -21.39 330.00 -450.00 270.37 95.74 0.00 0.00 -100.00%
EY -4.68 0.30 -0.22 0.37 1.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.92 0.61 0.83 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/02/05 12/04/04 15/11/02 29/11/01 29/11/00 27/11/99 - -
Price 0.64 1.11 1.25 2.07 1.70 0.00 0.00 -
P/RPS 0.90 1.26 1.84 1.95 2.48 0.00 0.00 -100.00%
P/EPS -19.28 277.50 -520.83 383.33 90.43 0.00 0.00 -100.00%
EY -5.19 0.36 -0.19 0.26 1.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.77 0.71 1.18 1.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment