[PTT] YoY TTM Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -40.96%
YoY- -55.15%
View:
Show?
TTM Result
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 90,240 91,832 104,776 104,371 75,832 30,989 -1.12%
PBT -43,899 5,537 1,643 -209 -19 320 -
Tax -91 -1,206 -1,186 644 583 -66 -0.33%
NP -43,990 4,331 457 435 564 254 -
-
NP to SH -43,990 4,331 457 -1,387 -894 254 -
-
Tax Rate - 21.78% 72.19% - - 20.62% -
Total Cost 134,230 87,501 104,319 103,936 75,268 30,735 -1.54%
-
Net Worth 13,180 56,880 52,066 52,474 50,099 31,624 0.92%
Dividend
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 13,180 56,880 52,066 52,474 50,099 31,624 0.92%
NOSH 39,939 39,499 29,583 29,814 30,000 31,624 -0.24%
Ratio Analysis
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -48.75% 4.72% 0.44% 0.42% 0.74% 0.82% -
ROE -333.76% 7.61% 0.88% -2.64% -1.78% 0.80% -
Per Share
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 225.94 232.49 354.17 350.06 252.77 97.99 -0.87%
EPS -110.14 10.96 1.54 -4.65 -2.98 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 1.44 1.76 1.76 1.67 1.00 1.17%
Adjusted Per Share Value based on latest NOSH - 29,814
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.88 21.25 24.24 24.15 17.55 7.17 -1.12%
EPS -10.18 1.00 0.11 -0.32 -0.21 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.1316 0.1205 0.1214 0.1159 0.0732 0.92%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - -
Price 0.71 1.32 1.08 1.46 1.80 0.00 -
P/RPS 0.31 0.57 0.30 0.42 0.71 0.00 -100.00%
P/EPS -0.64 12.04 69.91 -31.38 -60.40 0.00 -100.00%
EY -155.13 8.31 1.43 -3.19 -1.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.92 0.61 0.83 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/02/05 12/04/04 15/11/02 29/11/01 29/11/00 - -
Price 0.64 1.11 1.25 2.07 1.70 0.00 -
P/RPS 0.28 0.48 0.35 0.59 0.67 0.00 -100.00%
P/EPS -0.58 10.12 80.92 -44.50 -57.05 0.00 -100.00%
EY -172.10 9.88 1.24 -2.25 -1.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.77 0.71 1.18 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment