[PTT] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 273.82%
YoY- 253.71%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 50,637 45,940 48,756 53,647 46,622 39,114 34,107 30.04%
PBT 6,247 3,743 3,540 4,690 2,354 341 339 593.97%
Tax -1,721 -1,132 -1,304 -1,289 -1,048 -806 -728 77.18%
NP 4,526 2,611 2,236 3,401 1,306 -465 -389 -
-
NP to SH 4,097 2,271 1,734 2,942 787 -1,010 -890 -
-
Tax Rate 27.55% 30.24% 36.84% 27.48% 44.52% 236.36% 214.75% -
Total Cost 46,111 43,329 46,520 50,246 45,316 39,579 34,496 21.28%
-
Net Worth 36,811 25,199 33,919 34,776 33,177 31,541 32,065 9.61%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 36,811 25,199 33,919 34,776 33,177 31,541 32,065 9.61%
NOSH 40,012 30,000 39,904 39,973 39,972 39,926 40,081 -0.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.94% 5.68% 4.59% 6.34% 2.80% -1.19% -1.14% -
ROE 11.13% 9.01% 5.11% 8.46% 2.37% -3.20% -2.78% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 126.55 153.13 122.18 134.21 116.63 97.97 85.09 30.19%
EPS 10.24 7.57 4.35 7.36 1.97 -2.53 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.84 0.85 0.87 0.83 0.79 0.80 9.73%
Adjusted Per Share Value based on latest NOSH - 39,973
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 11.72 10.63 11.28 12.41 10.79 9.05 7.89 30.09%
EPS 0.95 0.53 0.40 0.68 0.18 -0.23 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0583 0.0785 0.0805 0.0768 0.073 0.0742 9.62%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.22 0.43 0.44 0.13 0.13 0.12 0.30 -
P/RPS 0.17 0.28 0.36 0.10 0.11 0.12 0.35 -38.12%
P/EPS 2.15 5.68 10.13 1.77 6.60 -4.74 -13.51 -
EY 46.54 17.60 9.88 56.61 15.14 -21.08 -7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.51 0.52 0.15 0.16 0.15 0.38 -26.32%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 08/02/10 13/11/09 28/08/09 28/05/09 25/02/09 19/11/08 28/08/08 -
Price 0.23 0.30 0.43 0.12 0.43 0.15 0.21 -
P/RPS 0.18 0.20 0.35 0.09 0.37 0.15 0.25 -19.61%
P/EPS 2.25 3.96 9.90 1.63 21.84 -5.93 -9.46 -
EY 44.52 25.23 10.11 61.33 4.58 -16.86 -10.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.51 0.14 0.52 0.19 0.26 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment