[PTT] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 76.06%
YoY- 272.74%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 38,373 33,870 49,769 51,844 25,790 29,477 43,749 -2.15%
PBT 1,528 1,032 7,410 4,882 -918 869 1,625 -1.01%
Tax -752 -212 -1,662 -1,100 -352 -473 -602 3.77%
NP 776 820 5,748 3,782 -1,270 396 1,022 -4.48%
-
NP to SH 74 78 5,245 3,236 -1,873 -208 362 -23.22%
-
Tax Rate 49.21% 20.54% 22.43% 22.53% - 54.43% 37.05% -
Total Cost 37,597 33,050 44,021 48,061 27,061 29,081 42,726 -2.10%
-
Net Worth 40,799 37,587 37,580 34,785 31,622 33,599 34,399 2.88%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,799 37,587 37,580 34,785 31,622 33,599 34,399 2.88%
NOSH 40,000 38,749 39,979 39,983 40,028 40,000 39,999 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.02% 2.42% 11.55% 7.30% -4.93% 1.34% 2.34% -
ROE 0.18% 0.21% 13.96% 9.30% -5.92% -0.62% 1.05% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 95.93 87.41 124.49 129.66 64.43 73.69 109.37 -2.15%
EPS 0.19 0.20 13.12 8.09 -4.68 -0.52 0.91 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.94 0.87 0.79 0.84 0.86 2.88%
Adjusted Per Share Value based on latest NOSH - 39,973
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.88 7.84 11.52 12.00 5.97 6.82 10.12 -2.15%
EPS 0.02 0.02 1.21 0.75 -0.43 -0.05 0.08 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.087 0.087 0.0805 0.0732 0.0777 0.0796 2.88%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.44 0.28 0.35 0.13 0.28 0.35 0.55 -
P/RPS 0.46 0.32 0.28 0.10 0.43 0.47 0.50 -1.37%
P/EPS 235.72 137.92 2.67 1.61 -5.98 -67.31 60.66 25.36%
EY 0.42 0.73 37.49 62.26 -16.71 -1.49 1.65 -20.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.37 0.15 0.35 0.42 0.64 -6.40%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 30/05/11 19/05/10 28/05/09 30/05/08 17/05/07 09/06/06 -
Price 0.25 0.28 0.42 0.12 0.30 0.40 0.28 -
P/RPS 0.26 0.32 0.34 0.09 0.47 0.54 0.26 0.00%
P/EPS 133.93 137.92 3.20 1.48 -6.41 -76.92 30.88 27.67%
EY 0.75 0.73 31.24 67.44 -15.60 -1.30 3.24 -21.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.45 0.14 0.38 0.48 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment