[PTT] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 164.09%
YoY- 272.74%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 28,780 25,403 37,327 38,883 19,343 22,108 32,812 -2.15%
PBT 1,146 774 5,558 3,662 -689 652 1,219 -1.02%
Tax -564 -159 -1,247 -825 -264 -355 -452 3.75%
NP 582 615 4,311 2,837 -953 297 767 -4.49%
-
NP to SH 56 59 3,934 2,427 -1,405 -156 272 -23.13%
-
Tax Rate 49.21% 20.54% 22.44% 22.53% - 54.45% 37.08% -
Total Cost 28,198 24,788 33,016 36,046 20,296 21,811 32,045 -2.10%
-
Net Worth 40,799 37,587 37,580 34,785 31,622 33,599 34,399 2.88%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,799 37,587 37,580 34,785 31,622 33,599 34,399 2.88%
NOSH 40,000 38,750 39,979 39,983 40,028 40,000 39,999 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.02% 2.42% 11.55% 7.30% -4.93% 1.34% 2.34% -
ROE 0.14% 0.16% 10.47% 6.98% -4.44% -0.46% 0.79% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 71.95 65.56 93.36 97.25 48.32 55.27 82.03 -2.15%
EPS 0.14 0.15 9.84 6.07 -3.51 -0.39 0.68 -23.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.94 0.87 0.79 0.84 0.86 2.88%
Adjusted Per Share Value based on latest NOSH - 39,973
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.66 5.88 8.64 9.00 4.48 5.12 7.59 -2.15%
EPS 0.01 0.01 0.91 0.56 -0.33 -0.04 0.06 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.087 0.087 0.0805 0.0732 0.0777 0.0796 2.88%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.44 0.28 0.35 0.13 0.28 0.35 0.55 -
P/RPS 0.61 0.43 0.37 0.13 0.58 0.63 0.67 -1.55%
P/EPS 314.29 183.90 3.56 2.14 -7.98 -89.74 80.88 25.35%
EY 0.32 0.54 28.11 46.69 -12.54 -1.11 1.24 -20.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.37 0.15 0.35 0.42 0.64 -6.40%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 30/05/11 19/05/10 28/05/09 30/05/08 17/05/07 09/06/06 -
Price 0.25 0.28 0.42 0.12 0.30 0.40 0.28 -
P/RPS 0.35 0.43 0.45 0.12 0.62 0.72 0.34 0.48%
P/EPS 178.57 183.90 4.27 1.98 -8.55 -102.56 41.18 27.67%
EY 0.56 0.54 23.43 50.58 -11.70 -0.98 2.43 -21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.45 0.14 0.38 0.48 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment