[HUBLINE] QoQ Quarter Result on 30-Sep-2023 [#4]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -56.02%
YoY- -93.43%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 51,199 51,668 53,092 57,094 53,776 46,902 75,635 -22.92%
PBT 481 1,150 -1,978 1,643 1,486 2,893 6,205 -81.84%
Tax -1,611 -1,119 -539 -1,041 -1,176 -1,653 -2,576 -26.89%
NP -1,130 31 -2,517 602 310 1,240 3,629 -
-
NP to SH -336 836 -960 168 382 970 2,681 -
-
Tax Rate 334.93% 97.30% - 63.36% 79.14% 57.14% 41.51% -
Total Cost 52,329 51,637 55,609 56,492 53,466 45,662 72,006 -19.18%
-
Net Worth 171,572 171,572 171,571 171,571 171,571 171,571 171,571 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 171,572 171,572 171,571 171,571 171,571 171,571 171,571 0.00%
NOSH 4,290,011 4,290,011 4,290,011 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.21% 0.06% -4.74% 1.05% 0.58% 2.64% 4.80% -
ROE -0.20% 0.49% -0.56% 0.10% 0.22% 0.57% 1.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.19 1.20 1.24 1.33 1.25 1.09 1.76 -22.98%
EPS -0.01 0.02 -0.02 0.01 0.01 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.13 1.15 1.18 1.27 1.19 1.04 1.68 -23.25%
EPS -0.01 0.02 -0.02 0.00 0.01 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.038 0.038 0.038 0.038 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.04 0.04 0.045 0.04 0.04 0.04 -
P/RPS 4.61 3.32 3.23 3.38 3.19 3.66 2.27 60.43%
P/EPS -702.12 205.23 -178.72 1,148.92 449.14 176.88 64.00 -
EY -0.14 0.49 -0.56 0.09 0.22 0.57 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.00 1.13 1.00 1.00 1.00 23.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 27/02/24 29/11/23 29/08/23 22/05/23 24/02/23 -
Price 0.075 0.045 0.04 0.04 0.045 0.04 0.04 -
P/RPS 6.28 3.74 3.23 3.01 3.59 3.66 2.27 97.19%
P/EPS -957.44 230.88 -178.72 1,021.26 505.28 176.88 64.00 -
EY -0.10 0.43 -0.56 0.10 0.20 0.57 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.13 1.00 1.00 1.13 1.00 1.00 52.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment