[YLI] YoY Quarter Result on 30-Sep-2001 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 3.86%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 22,341 24,047 34,036 23,438 21,337 16,428 0 -100.00%
PBT 4,783 7,220 11,078 7,063 5,554 5,120 0 -100.00%
Tax -1,374 -1,579 -3,101 -2,378 -1,270 -1,390 0 -100.00%
NP 3,409 5,641 7,977 4,685 4,284 3,730 0 -100.00%
-
NP to SH 3,409 5,641 7,977 4,685 4,284 3,730 0 -100.00%
-
Tax Rate 28.73% 21.87% 27.99% 33.67% 22.87% 27.15% - -
Total Cost 18,932 18,406 26,059 18,753 17,053 12,698 0 -100.00%
-
Net Worth 167,011 152,095 123,105 99,954 83,537 67,218 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 167,011 152,095 123,105 99,954 83,537 67,218 0 -100.00%
NOSH 98,242 64,175 62,174 61,321 30,599 30,008 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.26% 23.46% 23.44% 19.99% 20.08% 22.71% 0.00% -
ROE 2.04% 3.71% 6.48% 4.69% 5.13% 5.55% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.74 37.47 54.74 38.22 69.73 54.75 0.00 -100.00%
EPS 3.47 8.79 12.83 7.64 14.00 12.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 2.37 1.98 1.63 2.73 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,321
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 21.70 23.36 33.06 22.77 20.73 15.96 0.00 -100.00%
EPS 3.31 5.48 7.75 4.55 4.16 3.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6222 1.4774 1.1958 0.9709 0.8114 0.6529 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 3.58 7.80 3.64 2.55 2.55 0.00 0.00 -
P/RPS 15.74 20.82 6.65 6.67 3.66 0.00 0.00 -100.00%
P/EPS 103.17 88.74 28.37 33.38 18.21 0.00 0.00 -100.00%
EY 0.97 1.13 3.52 3.00 5.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 3.29 1.84 1.56 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 20/11/03 27/11/02 27/11/01 16/11/00 26/11/99 - -
Price 3.96 4.88 3.60 2.82 2.55 0.00 0.00 -
P/RPS 17.41 13.02 6.58 7.38 3.66 0.00 0.00 -100.00%
P/EPS 114.12 55.52 28.06 36.91 18.21 0.00 0.00 -100.00%
EY 0.88 1.80 3.56 2.71 5.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.06 1.82 1.73 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment