[CHUAN] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.72%
YoY- -4.29%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 110,526 110,884 91,892 79,790 40,669 0 -100.00%
PBT -530 895 1,340 2,211 1,109 0 -100.00%
Tax 649 -541 -857 -940 219 0 -100.00%
NP 119 354 483 1,271 1,328 0 -100.00%
-
NP to SH 119 354 483 1,271 1,328 0 -100.00%
-
Tax Rate - 60.45% 63.96% 42.51% -19.75% - -
Total Cost 110,407 110,530 91,409 78,519 39,341 0 -100.00%
-
Net Worth 80,523 85,041 82,628 81,535 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 103 - - - - - -100.00%
Div Payout % 86.67% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 80,523 85,041 82,628 81,535 0 0 -100.00%
NOSH 39,666 40,689 39,917 39,968 0 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.11% 0.32% 0.53% 1.59% 3.27% 0.00% -
ROE 0.15% 0.42% 0.58% 1.56% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 278.64 272.51 230.21 199.63 0.00 0.00 -100.00%
EPS 0.30 0.87 1.21 3.18 3.32 0.00 -100.00%
DPS 0.26 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.03 2.09 2.07 2.04 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,968
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 65.43 65.64 54.40 47.23 24.07 0.00 -100.00%
EPS 0.07 0.21 0.29 0.75 0.79 0.00 -100.00%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4767 0.5034 0.4891 0.4827 1.95 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 210.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 28/11/01 20/11/00 26/11/99 - -
Price 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 233.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment