[HIGHTEC] YoY Quarter Result on 30-Apr-2005 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
21-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 123.27%
YoY- -8.72%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 7,133 6,694 7,580 6,327 5,340 5,239 5,599 4.11%
PBT 800 158 490 269 264 507 205 25.44%
Tax -166 -80 -504 -70 -46 -73 -153 1.36%
NP 634 78 -14 199 218 434 52 51.65%
-
NP to SH 639 90 34 199 218 434 52 51.85%
-
Tax Rate 20.75% 50.63% 102.86% 26.02% 17.42% 14.40% 74.63% -
Total Cost 6,499 6,616 7,594 6,128 5,122 4,805 5,547 2.67%
-
Net Worth 46,233 49,500 21,350 52,640 51,674 53,540 54,800 -2.79%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - 1,022 437 - 1,009 1,014 - -
Div Payout % - 1,136.36% 1,286.76% - 462.96% 233.64% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 46,233 49,500 21,350 52,640 51,674 53,540 54,800 -2.79%
NOSH 37,588 40,909 17,500 40,806 40,370 40,560 40,000 -1.03%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 8.89% 1.17% -0.18% 3.15% 4.08% 8.28% 0.93% -
ROE 1.38% 0.18% 0.16% 0.38% 0.42% 0.81% 0.09% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 18.98 16.36 43.31 15.50 13.23 12.92 14.00 5.19%
EPS 1.70 0.22 0.08 0.62 0.54 1.07 0.13 53.43%
DPS 0.00 2.50 2.50 0.00 2.50 2.50 0.00 -
NAPS 1.23 1.21 1.22 1.29 1.28 1.32 1.37 -1.77%
Adjusted Per Share Value based on latest NOSH - 40,806
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 6.10 5.72 6.48 5.41 4.57 4.48 4.79 4.10%
EPS 0.55 0.08 0.03 0.17 0.19 0.37 0.04 54.71%
DPS 0.00 0.87 0.37 0.00 0.86 0.87 0.00 -
NAPS 0.3953 0.4232 0.1825 0.45 0.4418 0.4577 0.4685 -2.78%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.79 0.70 0.57 0.70 0.92 1.02 1.66 -
P/RPS 4.16 4.28 1.32 4.51 6.96 7.90 11.86 -16.00%
P/EPS 46.47 318.18 293.38 143.54 170.37 95.33 1,276.92 -42.40%
EY 2.15 0.31 0.34 0.70 0.59 1.05 0.08 72.98%
DY 0.00 3.57 4.39 0.00 2.72 2.45 0.00 -
P/NAPS 0.64 0.58 0.47 0.54 0.72 0.77 1.21 -10.06%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 23/06/08 20/06/07 30/06/06 21/06/05 28/06/04 30/06/03 24/06/02 -
Price 0.78 0.65 0.56 0.60 0.90 1.08 1.47 -
P/RPS 4.11 3.97 1.29 3.87 6.80 8.36 10.50 -14.45%
P/EPS 45.88 295.45 288.24 123.03 166.67 100.93 1,130.77 -41.35%
EY 2.18 0.34 0.35 0.81 0.60 0.99 0.09 70.01%
DY 0.00 3.85 4.46 0.00 2.78 2.31 0.00 -
P/NAPS 0.63 0.54 0.46 0.47 0.70 0.82 1.07 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment