[CCK] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
06-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -6.8%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 45,542 45,961 39,895 43,517 0 -100.00%
PBT 593 1,184 1,312 2,099 0 -100.00%
Tax -282 -458 -544 -647 0 -100.00%
NP 311 726 768 1,452 0 -100.00%
-
NP to SH 311 726 768 1,452 0 -100.00%
-
Tax Rate 47.55% 38.68% 41.46% 30.82% - -
Total Cost 45,231 45,235 39,127 42,065 0 -100.00%
-
Net Worth 78,490 76,551 63,174 72,929 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 306 - - - - -100.00%
Div Payout % 98.41% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 78,490 76,551 63,174 72,929 0 -100.00%
NOSH 49,365 49,387 41,290 32,999 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.68% 1.58% 1.93% 3.34% 0.00% -
ROE 0.40% 0.95% 1.22% 1.99% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 92.26 93.06 96.62 131.87 0.00 -100.00%
EPS 0.63 1.47 1.86 4.40 0.00 -100.00%
DPS 0.62 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.59 1.55 1.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,999
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.22 7.29 6.33 6.90 0.00 -100.00%
EPS 0.05 0.12 0.12 0.23 0.00 -100.00%
DPS 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1244 0.1214 0.1002 0.1156 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.61 0.69 0.63 2.31 0.00 -
P/RPS 0.66 0.74 0.65 1.75 0.00 -100.00%
P/EPS 96.83 46.94 33.87 52.50 0.00 -100.00%
EY 1.03 2.13 2.95 1.90 0.00 -100.00%
DY 1.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.45 0.41 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/09/03 22/05/02 31/05/01 06/06/00 - -
Price 0.59 0.65 0.68 1.69 0.00 -
P/RPS 0.64 0.70 0.70 1.28 0.00 -100.00%
P/EPS 93.65 44.22 36.56 38.41 0.00 -100.00%
EY 1.07 2.26 2.74 2.60 0.00 -100.00%
DY 1.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.42 0.44 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment