[CCK] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -16.03%
YoY- -19.38%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 141,762 151,484 156,564 148,617 143,136 139,272 166,672 -10.20%
PBT 5,176 9,008 6,408 7,460 8,566 9,432 8,898 -30.24%
Tax -1,938 -3,436 -2,253 -2,490 -2,648 -2,820 -2,308 -10.96%
NP 3,238 5,572 4,155 4,969 5,918 6,612 6,590 -37.65%
-
NP to SH 3,238 5,572 4,155 4,969 5,918 6,612 6,590 -37.65%
-
Tax Rate 37.44% 38.14% 35.16% 33.38% 30.91% 29.90% 25.94% -
Total Cost 138,524 145,912 152,409 143,648 137,218 132,660 160,082 -9.16%
-
Net Worth 76,246 76,342 75,770 63,078 75,212 74,566 72,268 3.62%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 76,246 76,342 75,770 63,078 75,212 74,566 72,268 3.62%
NOSH 49,510 49,572 49,523 41,227 32,987 32,994 32,999 30.96%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.28% 3.68% 2.65% 3.34% 4.13% 4.75% 3.95% -
ROE 4.25% 7.30% 5.48% 7.88% 7.87% 8.87% 9.12% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 286.33 305.58 316.14 360.48 433.91 422.11 505.07 -31.43%
EPS 6.54 11.24 8.39 12.05 17.94 20.04 19.97 -52.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.53 1.53 2.28 2.26 2.19 -20.87%
Adjusted Per Share Value based on latest NOSH - 41,290
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.48 24.02 24.82 23.56 22.69 22.08 26.43 -10.20%
EPS 0.51 0.88 0.66 0.79 0.94 1.05 1.04 -37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1209 0.121 0.1201 0.10 0.1192 0.1182 0.1146 3.62%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.70 0.60 0.62 0.63 1.24 1.40 1.60 -
P/RPS 0.24 0.20 0.20 0.17 0.29 0.33 0.32 -17.40%
P/EPS 10.70 5.34 7.39 5.23 6.91 6.99 8.01 21.22%
EY 9.34 18.73 13.53 19.13 14.47 14.31 12.48 -17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.41 0.41 0.54 0.62 0.73 -27.50%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 29/08/01 31/05/01 26/02/01 30/11/00 30/08/00 -
Price 0.65 0.68 0.70 0.68 0.87 1.45 1.64 -
P/RPS 0.23 0.22 0.22 0.19 0.20 0.34 0.32 -19.71%
P/EPS 9.94 6.05 8.34 5.64 4.85 7.24 8.21 13.55%
EY 10.06 16.53 11.99 17.73 20.62 13.82 12.18 -11.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.46 0.44 0.38 0.64 0.75 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment