[PATIMAS] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -60.81%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 3,052 6,987 36,748 36,357 38,641 45,866 74,151 -39.94%
PBT -7,155 -8,580 -4,595 -1,946 -1,879 -2,086 -365 60.88%
Tax 0 0 -70 0 0 0 -522 -
NP -7,155 -8,580 -4,665 -1,946 -1,879 -2,086 -887 39.60%
-
NP to SH -7,162 -8,567 -4,665 -1,946 -1,879 -1,552 443 -
-
Tax Rate - - - - - - - -
Total Cost 10,207 15,567 41,413 38,303 40,520 47,952 75,038 -27.29%
-
Net Worth 58,295 -24,712 75,241 97,299 105,224 103,466 118,133 -10.67%
Dividend
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 58,295 -24,712 75,241 97,299 105,224 103,466 118,133 -10.67%
NOSH 832,790 823,750 752,419 748,461 751,600 739,047 738,333 1.94%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -234.44% -122.80% -12.69% -5.35% -4.86% -4.55% -1.20% -
ROE -12.29% 0.00% -6.20% -2.00% -1.79% -1.50% 0.38% -
Per Share
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.37 0.85 4.88 4.86 5.14 6.21 10.04 -40.99%
EPS -0.86 -1.04 -0.62 -0.26 -0.25 -0.21 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.03 0.10 0.13 0.14 0.14 0.16 -12.37%
Adjusted Per Share Value based on latest NOSH - 752,419
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.48 1.11 5.83 5.77 6.13 7.28 11.77 -40.02%
EPS -1.14 -1.36 -0.74 -0.31 -0.30 -0.25 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 -0.0392 0.1194 0.1544 0.167 0.1642 0.1875 -10.67%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.04 0.03 0.06 0.06 0.09 0.08 0.14 -
P/RPS 10.91 3.54 0.00 1.24 1.75 1.29 1.39 38.99%
P/EPS -4.65 -2.88 0.00 -23.08 -36.00 -38.10 233.33 -
EY -21.50 -34.67 0.00 -4.33 -2.78 -2.63 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.46 0.64 0.57 0.88 -6.70%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/11/13 30/11/12 30/11/11 01/09/10 27/08/09 26/08/08 27/08/07 -
Price 0.01 0.03 0.06 0.06 0.09 0.08 0.11 -
P/RPS 2.73 3.54 0.00 1.24 1.75 1.29 1.10 15.63%
P/EPS -1.16 -2.88 0.00 -23.08 -36.00 -38.10 183.33 -
EY -86.00 -34.67 0.00 -4.33 -2.78 -2.63 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.46 0.64 0.57 0.69 -22.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment