[FAJAR] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 98.91%
YoY- -15.7%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 28,033 40,011 39,095 25,696 13,199 45,967 6,072 29.02%
PBT 5,616 4,674 3,314 909 1,081 2,775 231 70.16%
Tax -1,460 -1,216 -703 0 0 0 9 -
NP 4,156 3,458 2,611 909 1,081 2,775 240 60.81%
-
NP to SH 4,165 3,456 2,614 913 1,083 2,784 240 60.86%
-
Tax Rate 26.00% 26.02% 21.21% 0.00% 0.00% 0.00% -3.90% -
Total Cost 23,877 36,553 36,484 24,787 12,118 43,192 5,832 26.46%
-
Net Worth 131,465 0 72,209 51,692 44,132 31,579 26,774 30.35%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 5,484 - 1,228 - - - -
Div Payout % - 158.71% - 134.53% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 131,465 0 72,209 51,692 44,132 31,579 26,774 30.35%
NOSH 157,765 137,124 90,137 40,941 41,022 41,001 40,677 25.33%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 14.83% 8.64% 6.68% 3.54% 8.19% 6.04% 3.95% -
ROE 3.17% 0.00% 3.62% 1.77% 2.45% 8.82% 0.90% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.77 29.18 43.37 62.76 32.17 112.11 14.93 2.94%
EPS 2.64 2.52 2.90 2.23 2.64 6.79 0.59 28.35%
DPS 0.00 4.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.8333 0.00 0.8011 1.2626 1.0758 0.7702 0.6582 4.00%
Adjusted Per Share Value based on latest NOSH - 40,941
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.76 5.37 5.25 3.45 1.77 6.17 0.82 28.87%
EPS 0.56 0.46 0.35 0.12 0.15 0.37 0.03 62.83%
DPS 0.00 0.74 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1765 0.00 0.097 0.0694 0.0593 0.0424 0.036 30.32%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.98 1.15 0.56 0.85 0.45 0.30 0.32 -
P/RPS 5.52 3.94 1.29 1.35 1.40 0.27 2.14 17.09%
P/EPS 37.12 45.63 19.31 38.12 17.05 4.42 54.24 -6.12%
EY 2.69 2.19 5.18 2.62 5.87 22.63 1.84 6.53%
DY 0.00 3.48 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 1.18 0.00 0.70 0.67 0.42 0.39 0.49 15.76%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 18/11/10 26/10/09 26/11/08 30/10/07 30/11/06 29/11/05 19/11/04 -
Price 1.09 1.23 0.41 0.75 0.47 0.26 0.38 -
P/RPS 6.13 4.22 0.95 1.19 1.46 0.23 2.55 15.73%
P/EPS 41.29 48.80 14.14 33.63 17.80 3.83 64.41 -7.13%
EY 2.42 2.05 7.07 2.97 5.62 26.12 1.55 7.70%
DY 0.00 3.25 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.51 0.59 0.44 0.34 0.58 14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment