[FAJAR] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -47.02%
YoY- -18.12%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 98,577 198,896 94,334 106,033 54,920 68,591 25,361 25.37%
PBT 15,896 57,395 10,772 1,822 1,076 1,575 -4,844 -
Tax -4,398 -12,612 -4,643 -293 -124 -21 924 -
NP 11,498 44,783 6,129 1,529 952 1,554 -3,920 -
-
NP to SH 5,637 22,199 2,863 782 955 1,554 -3,920 -
-
Tax Rate 27.67% 21.97% 43.10% 16.08% 11.52% 1.33% - -
Total Cost 87,079 154,113 88,205 104,504 53,968 67,037 29,281 19.90%
-
Net Worth 287,598 255,035 235,193 213,844 156,556 139,841 149,229 11.54%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 287,598 255,035 235,193 213,844 156,556 139,841 149,229 11.54%
NOSH 373,843 361,547 329,080 325,833 212,222 187,228 179,816 12.96%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 11.66% 22.52% 6.50% 1.44% 1.73% 2.27% -15.46% -
ROE 1.96% 8.70% 1.22% 0.37% 0.61% 1.11% -2.63% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 26.47 55.01 28.67 32.54 25.88 36.63 14.10 11.06%
EPS 1.51 6.14 0.87 0.24 0.45 0.83 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7724 0.7054 0.7147 0.6563 0.7377 0.7469 0.8299 -1.18%
Adjusted Per Share Value based on latest NOSH - 325,833
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.24 26.71 12.67 14.24 7.37 9.21 3.41 25.35%
EPS 0.76 2.98 0.38 0.11 0.13 0.21 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3862 0.3425 0.3158 0.2872 0.2102 0.1878 0.2004 11.54%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.71 0.74 0.585 0.43 0.59 0.625 0.94 -
P/RPS 2.68 1.35 2.04 1.32 2.28 1.71 6.66 -14.07%
P/EPS 46.90 12.05 67.24 179.17 131.11 75.30 -43.12 -
EY 2.13 8.30 1.49 0.56 0.76 1.33 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 0.82 0.66 0.80 0.84 1.13 -3.36%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 30/05/17 26/05/16 21/05/15 22/05/14 20/05/13 22/05/12 -
Price 0.405 0.905 0.58 0.435 0.595 0.70 0.87 -
P/RPS 1.53 1.65 2.02 1.34 2.30 1.91 6.17 -20.72%
P/EPS 26.75 14.74 66.67 181.25 132.22 84.34 -39.91 -
EY 3.74 6.78 1.50 0.55 0.76 1.19 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.28 0.81 0.66 0.81 0.94 1.05 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment