[ATLAN] YoY Quarter Result on 29-Feb-2012 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
QoQ- -30.94%
YoY- 130.09%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 203,124 205,893 213,574 194,648 205,637 194,921 166,207 3.39%
PBT 26,655 35,278 25,021 15,376 -5,238 29,942 2,878 44.89%
Tax -7,919 -12,607 -6,163 -5,556 -8,605 372 -2,308 22.79%
NP 18,736 22,671 18,858 9,820 -13,843 30,314 570 78.93%
-
NP to SH 14,642 19,271 15,140 5,754 -19,124 26,075 140 116.98%
-
Tax Rate 29.71% 35.74% 24.63% 36.13% - -1.24% 80.19% -
Total Cost 184,388 183,222 194,716 184,828 219,480 164,607 165,637 1.80%
-
Net Worth 398,230 443,887 400,767 251,594 133,629 311,457 308,000 4.37%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - 50,730 - 25,159 17,649 13,640 4,666 -
Div Payout % - 263.25% - 437.25% 0.00% 52.31% 3,333.33% -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 398,230 443,887 400,767 251,594 133,629 311,457 308,000 4.37%
NOSH 253,650 253,650 253,650 251,594 252,131 227,340 233,333 1.40%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 9.22% 11.01% 8.83% 5.05% -6.73% 15.55% 0.34% -
ROE 3.68% 4.34% 3.78% 2.29% -14.31% 8.37% 0.05% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 80.08 81.17 84.20 77.37 81.56 85.74 71.23 1.97%
EPS 5.77 7.60 5.97 2.28 -7.59 11.47 0.06 113.97%
DPS 0.00 20.00 0.00 10.00 7.00 6.00 2.00 -
NAPS 1.57 1.75 1.58 1.00 0.53 1.37 1.32 2.93%
Adjusted Per Share Value based on latest NOSH - 251,594
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 80.08 81.17 84.20 76.74 81.07 76.85 65.53 3.39%
EPS 5.77 7.60 5.97 2.27 -7.54 10.28 0.06 113.97%
DPS 0.00 20.00 0.00 9.92 6.96 5.38 1.84 -
NAPS 1.57 1.75 1.58 0.9919 0.5268 1.2279 1.2143 4.37%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 4.77 4.74 4.98 3.58 3.32 3.05 2.73 -
P/RPS 5.96 5.84 5.91 4.63 4.07 3.56 3.83 7.64%
P/EPS 82.63 62.39 83.43 156.54 -43.77 26.59 4,550.00 -48.71%
EY 1.21 1.60 1.20 0.64 -2.28 3.76 0.02 98.07%
DY 0.00 4.22 0.00 2.79 2.11 1.97 0.73 -
P/NAPS 3.04 2.71 3.15 3.58 6.26 2.23 2.07 6.61%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 29/04/14 26/04/13 30/04/12 29/04/11 28/04/10 28/04/09 -
Price 4.69 4.60 4.78 4.20 3.37 3.38 2.73 -
P/RPS 5.86 5.67 5.68 5.43 4.13 3.94 3.83 7.34%
P/EPS 81.25 60.55 80.08 183.65 -44.43 29.47 4,550.00 -48.85%
EY 1.23 1.65 1.25 0.54 -2.25 3.39 0.02 98.61%
DY 0.00 4.35 0.00 2.38 2.08 1.78 0.73 -
P/NAPS 2.99 2.63 3.03 4.20 6.36 2.47 2.07 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment