[PLB] YoY Quarter Result on 28-Feb-2003 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
22-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- 1078.42%
YoY- 190.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 44,406 37,150 33,456 37,472 23,478 36,521 22,122 12.30%
PBT 1,760 687 566 1,681 -2,142 2,506 7,025 -20.59%
Tax -259 -52 -88 -321 2,142 -698 -1,580 -26.01%
NP 1,501 635 478 1,360 0 1,808 5,445 -19.31%
-
NP to SH 1,603 635 478 1,360 -1,506 1,808 5,445 -18.43%
-
Tax Rate 14.72% 7.57% 15.55% 19.10% - 27.85% 22.49% -
Total Cost 42,905 36,515 32,978 36,112 23,478 34,713 16,677 17.04%
-
Net Worth 107,473 101,600 96,501 96,960 128,321 105,528 88,416 3.30%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 107,473 101,600 96,501 96,960 128,321 105,528 88,416 3.30%
NOSH 91,079 90,714 90,188 88,954 89,112 73,795 40,007 14.68%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 3.38% 1.71% 1.43% 3.63% 0.00% 4.95% 24.61% -
ROE 1.49% 0.63% 0.50% 1.40% -1.17% 1.71% 6.16% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 48.76 40.95 37.10 42.13 26.35 49.49 55.29 -2.07%
EPS 1.76 0.70 0.53 1.53 -1.69 2.45 13.61 -28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.12 1.07 1.09 1.44 1.43 2.21 -9.92%
Adjusted Per Share Value based on latest NOSH - 88,954
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 39.51 33.05 29.77 33.34 20.89 32.49 19.68 12.31%
EPS 1.43 0.56 0.43 1.21 -1.34 1.61 4.84 -18.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9562 0.904 0.8586 0.8627 1.1417 0.9389 0.7867 3.30%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.73 0.93 2.07 1.33 1.73 1.15 3.64 -
P/RPS 1.50 2.27 5.58 3.16 6.57 2.32 6.58 -21.83%
P/EPS 41.48 132.86 390.57 86.99 -102.37 46.94 26.75 7.58%
EY 2.41 0.75 0.26 1.15 -0.98 2.13 3.74 -7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 1.93 1.22 1.20 0.80 1.65 -15.04%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/06 26/04/05 30/04/04 22/04/03 29/04/02 27/04/01 28/04/00 -
Price 0.80 0.69 1.37 1.21 1.76 1.02 3.74 -
P/RPS 1.64 1.68 3.69 2.87 6.68 2.06 6.76 -21.01%
P/EPS 45.45 98.57 258.49 79.14 -104.14 41.63 27.48 8.74%
EY 2.20 1.01 0.39 1.26 -0.96 2.40 3.64 -8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.62 1.28 1.11 1.22 0.71 1.69 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment