[PLB] YoY TTM Result on 28-Feb-2005 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- 2.89%
YoY- 280.9%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 170,900 129,274 153,495 176,926 156,515 116,513 117,696 6.40%
PBT 2,230 4,302 5,598 5,795 2,210 -32,671 1,915 2.56%
Tax -504 -606 -498 -211 -744 1,173 3,492 -
NP 1,726 3,696 5,100 5,584 1,466 -31,498 5,407 -17.31%
-
NP to SH 1,671 3,596 5,313 5,584 1,466 -31,498 5,407 -17.76%
-
Tax Rate 22.60% 14.09% 8.90% 3.64% 33.67% - -182.35% -
Total Cost 169,174 125,578 148,395 171,342 155,049 148,011 112,289 7.06%
-
Net Worth 107,555 110,366 107,473 101,600 96,501 96,960 128,321 -2.89%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 107,555 110,366 107,473 101,600 96,501 96,960 128,321 -2.89%
NOSH 88,888 91,212 91,079 90,714 90,188 88,954 89,112 -0.04%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 1.01% 2.86% 3.32% 3.16% 0.94% -27.03% 4.59% -
ROE 1.55% 3.26% 4.94% 5.50% 1.52% -32.49% 4.21% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 192.26 141.73 168.53 195.04 173.54 130.98 132.08 6.45%
EPS 1.88 3.94 5.83 6.16 1.63 -35.41 6.07 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.18 1.12 1.07 1.09 1.44 -2.85%
Adjusted Per Share Value based on latest NOSH - 90,714
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 152.05 115.02 136.57 157.41 139.25 103.66 104.72 6.40%
EPS 1.49 3.20 4.73 4.97 1.30 -28.02 4.81 -17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9569 0.982 0.9562 0.904 0.8586 0.8627 1.1417 -2.89%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.31 0.82 0.73 0.93 2.07 1.33 1.73 -
P/RPS 0.68 0.58 0.43 0.48 1.19 1.02 1.31 -10.34%
P/EPS 69.69 20.80 12.51 15.11 127.35 -3.76 28.51 16.04%
EY 1.44 4.81 7.99 6.62 0.79 -26.62 3.51 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.68 0.62 0.83 1.93 1.22 1.20 -1.73%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 22/04/03 29/04/02 -
Price 1.22 0.81 0.80 0.69 1.37 1.21 1.76 -
P/RPS 0.63 0.57 0.47 0.35 0.79 0.92 1.33 -11.69%
P/EPS 64.90 20.55 13.71 11.21 84.28 -3.42 29.01 14.34%
EY 1.54 4.87 7.29 8.92 1.19 -29.26 3.45 -12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.67 0.68 0.62 1.28 1.11 1.22 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment