[PLB] QoQ Quarter Result on 31-May-2007 [#3]

Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 219.27%
YoY- 207.03%
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 54,822 27,636 38,383 50,059 43,109 29,583 29,325 51.81%
PBT -82 1,032 -1,467 2,747 700 997 1,789 -
Tax -147 -60 405 -702 -114 -83 -333 -42.05%
NP -229 972 -1,062 2,045 586 914 1,456 -
-
NP to SH -160 952 -1,043 1,922 602 920 1,448 -
-
Tax Rate - 5.81% - 25.56% 16.29% 8.32% 18.61% -
Total Cost 55,051 26,664 39,445 48,014 42,523 28,669 27,869 57.49%
-
Net Worth 107,555 111,676 110,704 111,129 110,366 109,662 109,058 -0.92%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 107,555 111,676 110,704 111,129 110,366 109,662 109,058 -0.92%
NOSH 88,888 91,538 91,491 91,090 91,212 91,089 91,645 -2.01%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -0.42% 3.52% -2.77% 4.09% 1.36% 3.09% 4.97% -
ROE -0.15% 0.85% -0.94% 1.73% 0.55% 0.84% 1.33% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 61.67 30.19 41.95 54.96 47.26 32.48 32.00 54.92%
EPS -0.18 1.04 -1.14 2.11 0.66 1.01 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.21 1.22 1.21 1.2039 1.19 1.11%
Adjusted Per Share Value based on latest NOSH - 91,090
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 48.78 24.59 34.15 44.54 38.35 26.32 26.09 51.82%
EPS -0.14 0.85 -0.93 1.71 0.54 0.82 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9569 0.9936 0.985 0.9887 0.982 0.9757 0.9703 -0.92%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 1.31 1.59 0.77 0.72 0.82 0.86 0.88 -
P/RPS 2.12 5.27 1.84 1.31 1.73 2.65 2.75 -15.93%
P/EPS -727.78 152.88 -67.54 34.12 124.24 85.15 55.70 -
EY -0.14 0.65 -1.48 2.93 0.80 1.17 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.30 0.64 0.59 0.68 0.71 0.74 28.69%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 28/01/08 30/10/07 30/07/07 23/04/07 30/01/07 30/10/06 -
Price 1.22 1.43 1.34 0.90 0.81 0.85 0.90 -
P/RPS 1.98 4.74 3.19 1.64 1.71 2.62 2.81 -20.83%
P/EPS -677.78 137.50 -117.54 42.65 122.73 84.16 56.96 -
EY -0.15 0.73 -0.85 2.34 0.81 1.19 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.17 1.11 0.74 0.67 0.71 0.76 20.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment