[PLB] YoY Quarter Result on 31-May-2020 [#3]

Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -495.93%
YoY- -102.77%
View:
Show?
Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 13,270 33,321 41,274 9,145 41,267 19,896 24,327 -9.60%
PBT -3,357 3,896 -784 -3,372 1,304 -746 -376 44.00%
Tax -979 -1,279 -576 -895 -3,011 -5,673 246 -
NP -4,336 2,617 -1,360 -4,267 -1,707 -6,419 -130 79.36%
-
NP to SH -4,493 2,388 -1,836 -4,392 -2,166 -6,811 1,478 -
-
Tax Rate - 32.83% - - 230.90% - - -
Total Cost 17,606 30,704 42,634 13,412 42,974 26,315 24,457 -5.32%
-
Net Worth 104,527 138,245 142,741 150,609 151,733 106,645 128,164 -3.33%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 104,527 138,245 142,741 150,609 151,733 106,645 128,164 -3.33%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 3.52%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin -32.68% 7.85% -3.30% -46.66% -4.14% -32.26% -0.53% -
ROE -4.30% 1.73% -1.29% -2.92% -1.43% -6.39% 1.15% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 11.81 29.65 36.72 8.14 36.72 19.78 29.61 -14.19%
EPS -4.00 3.18 -1.63 -3.91 -1.28 -6.77 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.23 1.27 1.34 1.35 1.06 1.56 -8.25%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 11.81 29.65 36.72 8.14 36.72 17.70 21.64 -9.59%
EPS -4.00 3.18 -1.63 -3.91 -1.28 -6.06 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.23 1.27 1.34 1.35 0.9488 1.1403 -3.33%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 1.02 1.15 1.21 1.18 1.24 1.77 1.53 -
P/RPS 8.64 3.88 3.30 14.50 3.38 8.95 5.17 8.93%
P/EPS -25.52 54.13 -74.07 -30.20 -64.34 -26.15 85.05 -
EY -3.92 1.85 -1.35 -3.31 -1.55 -3.82 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 0.95 0.88 0.92 1.67 0.98 1.94%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 27/07/23 28/07/22 29/07/21 30/07/20 31/07/19 26/07/18 27/07/17 -
Price 1.06 1.15 1.08 1.06 1.15 1.56 1.48 -
P/RPS 8.98 3.88 2.94 13.03 3.13 7.89 5.00 10.24%
P/EPS -26.52 54.13 -66.11 -27.13 -59.67 -23.04 82.27 -
EY -3.77 1.85 -1.51 -3.69 -1.68 -4.34 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.93 0.85 0.79 0.85 1.47 0.95 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment