[LATEXX] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
10-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -18.22%
YoY- 23.48%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 113,178 121,813 129,878 80,839 62,652 37,935 35,552 21.26%
PBT 8,053 14,130 20,168 14,276 6,201 1,889 1,695 29.62%
Tax -1,578 -1,400 -2,543 -2 -2 -2 0 -
NP 6,475 12,730 17,625 14,274 6,199 1,887 1,695 25.00%
-
NP to SH 6,475 12,730 17,625 14,274 6,199 1,887 1,695 25.00%
-
Tax Rate 19.60% 9.91% 12.61% 0.01% 0.03% 0.11% 0.00% -
Total Cost 106,703 109,083 112,253 66,565 56,453 36,048 33,857 21.06%
-
Net Worth 284,810 302,860 230,265 153,839 115,012 78,383 45,254 35.84%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - 5,380 - - - - -
Div Payout % - - 30.53% - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 284,810 302,860 230,265 153,839 115,012 78,383 45,254 35.84%
NOSH 222,508 246,228 215,201 194,733 194,937 145,153 82,281 18.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.72% 10.45% 13.57% 17.66% 9.89% 4.97% 4.77% -
ROE 2.27% 4.20% 7.65% 9.28% 5.39% 2.41% 3.75% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 50.86 49.47 60.35 41.51 32.14 26.13 43.21 2.75%
EPS 2.91 5.17 8.19 7.33 3.18 1.30 2.06 5.92%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.23 1.07 0.79 0.59 0.54 0.55 15.10%
Adjusted Per Share Value based on latest NOSH - 215,201
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 47.37 50.98 54.36 33.83 26.22 15.88 14.88 21.26%
EPS 2.71 5.33 7.38 5.97 2.59 0.79 0.71 24.98%
DPS 0.00 0.00 2.25 0.00 0.00 0.00 0.00 -
NAPS 1.192 1.2675 0.9637 0.6438 0.4813 0.328 0.1894 35.84%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.64 1.31 2.44 2.02 0.34 0.69 0.42 -
P/RPS 3.22 2.65 4.04 4.87 1.06 2.64 0.97 22.11%
P/EPS 56.36 25.34 29.79 27.56 10.69 53.08 20.39 18.44%
EY 1.77 3.95 3.36 3.63 9.35 1.88 4.90 -15.59%
DY 0.00 0.00 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.07 2.28 2.56 0.58 1.28 0.76 9.06%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 23/11/12 21/11/11 10/11/10 02/11/09 17/11/08 14/11/07 10/11/06 -
Price 2.26 1.87 2.78 2.65 0.47 0.69 0.61 -
P/RPS 4.44 3.78 4.61 6.38 1.46 2.64 1.41 21.04%
P/EPS 77.66 36.17 33.94 36.15 14.78 53.08 29.61 17.41%
EY 1.29 2.76 2.95 2.77 6.77 1.88 3.38 -14.81%
DY 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.52 2.60 3.35 0.80 1.28 1.11 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment