[LATEXX] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
06-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 36.12%
YoY- 707.69%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 98,988 94,747 126,171 70,321 47,793 38,266 33,929 19.51%
PBT 11,609 14,940 23,248 9,145 1,134 1,290 1,082 48.45%
Tax -3,252 -2,212 -2,533 -2 -2 -1 0 -
NP 8,357 12,728 20,715 9,143 1,132 1,289 1,082 40.55%
-
NP to SH 8,357 12,728 20,715 9,143 1,132 1,289 1,082 40.55%
-
Tax Rate 28.01% 14.81% 10.90% 0.02% 0.18% 0.08% 0.00% -
Total Cost 90,631 82,019 105,456 61,178 46,661 36,977 32,847 18.41%
-
Net Worth 274,109 244,937 194,941 130,336 107,439 45,977 42,123 36.59%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,342 - - - - - - -
Div Payout % 40.00% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 274,109 244,937 194,941 130,336 107,439 45,977 42,123 36.59%
NOSH 222,853 218,694 196,910 194,531 195,344 82,101 82,595 17.97%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.44% 13.43% 16.42% 13.00% 2.37% 3.37% 3.19% -
ROE 3.05% 5.20% 10.63% 7.01% 1.05% 2.80% 2.57% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 44.42 43.32 64.08 36.15 24.47 46.61 41.08 1.31%
EPS 3.75 5.82 10.52 4.70 0.58 1.57 1.31 19.13%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.12 0.99 0.67 0.55 0.56 0.51 15.78%
Adjusted Per Share Value based on latest NOSH - 194,531
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 41.43 39.65 52.80 29.43 20.00 16.01 14.20 19.51%
EPS 3.50 5.33 8.67 3.83 0.47 0.54 0.45 40.71%
DPS 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1472 1.0251 0.8159 0.5455 0.4497 0.1924 0.1763 36.59%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.40 2.75 3.89 0.54 0.43 0.52 0.48 -
P/RPS 3.15 6.35 6.07 1.49 1.76 1.12 1.17 17.92%
P/EPS 37.33 47.25 36.98 11.49 74.20 33.12 36.64 0.31%
EY 2.68 2.12 2.70 8.70 1.35 3.02 2.73 -0.30%
DY 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.46 3.93 0.81 0.78 0.93 0.94 3.26%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 14/05/12 16/05/11 03/05/10 06/05/09 26/05/08 30/05/07 30/05/06 -
Price 1.38 2.40 3.85 0.94 0.40 0.83 0.41 -
P/RPS 3.11 5.54 6.01 2.60 1.63 1.78 1.00 20.79%
P/EPS 36.80 41.24 36.60 20.00 69.03 52.87 31.30 2.73%
EY 2.72 2.43 2.73 5.00 1.45 1.89 3.20 -2.66%
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.14 3.89 1.40 0.73 1.48 0.80 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment