[YONGTAI] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -91.12%
YoY- -460.27%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 3,013 12,174 15,433 17,624 16,973 18,784 17,138 -25.13%
PBT 1,942 1,291 -437 -861 -176 -562 -66 -
Tax 641 -481 -1,076 43 28 157 677 -0.90%
NP 2,583 810 -1,513 -818 -148 -405 611 27.13%
-
NP to SH 2,583 810 -1,513 -818 -146 -506 159 59.07%
-
Tax Rate -33.01% 37.26% - - - - - -
Total Cost 430 11,364 16,946 18,442 17,121 19,189 16,527 -45.53%
-
Net Worth 198,692 84,176 16,454 22,454 31,633 46,182 45,314 27.90%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 198,692 84,176 16,454 22,454 31,633 46,182 45,314 27.90%
NOSH 283,846 158,823 40,132 40,098 40,555 40,158 39,749 38.72%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 85.73% 6.65% -9.80% -4.64% -0.87% -2.16% 3.57% -
ROE 1.30% 0.96% -9.20% -3.64% -0.46% -1.10% 0.35% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.06 7.67 38.45 43.95 41.85 46.77 43.11 -46.04%
EPS 0.91 0.51 -3.77 -2.04 -0.36 -1.26 0.40 14.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.53 0.41 0.56 0.78 1.15 1.14 -7.79%
Adjusted Per Share Value based on latest NOSH - 40,098
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.70 2.84 3.60 4.11 3.96 4.38 4.00 -25.19%
EPS 0.60 0.19 -0.35 -0.19 -0.03 -0.12 0.04 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4635 0.1963 0.0384 0.0524 0.0738 0.1077 0.1057 27.90%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.26 0.745 0.75 0.90 0.38 0.28 0.18 -
P/RPS 118.70 9.72 1.95 2.05 0.91 0.60 0.42 155.95%
P/EPS 138.46 146.08 -19.89 -44.12 -105.56 -22.22 45.00 20.58%
EY 0.72 0.68 -5.03 -2.27 -0.95 -4.50 2.22 -17.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.41 1.83 1.61 0.49 0.24 0.16 49.63%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 22/02/16 16/02/15 27/02/14 26/02/13 28/02/12 25/02/11 -
Price 1.43 0.81 0.63 0.885 0.36 0.28 0.25 -
P/RPS 134.72 10.57 1.64 2.01 0.86 0.60 0.58 147.72%
P/EPS 157.14 158.82 -16.71 -43.38 -100.00 -22.22 62.50 16.59%
EY 0.64 0.63 -5.98 -2.31 -1.00 -4.50 1.60 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.53 1.54 1.58 0.46 0.24 0.22 44.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment