[YONGTAI] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -461.89%
YoY- -256.82%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 30,970 39,473 32,132 14,179 21,690 14,218 13,078 15.43%
PBT -3,751 -339 -141 -3,104 -692 -624 -3,403 1.63%
Tax -59 -12 -82 176 -93 -48 419 -
NP -3,810 -351 -223 -2,928 -785 -672 -2,984 4.15%
-
NP to SH -4,293 -640 -368 -2,801 -785 -672 -2,984 6.24%
-
Tax Rate - - - - - - - -
Total Cost 34,780 39,824 32,355 17,107 22,475 14,890 16,062 13.72%
-
Net Worth 47,744 51,199 49,599 61,407 65,283 65,600 70,610 -6.30%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 47,744 51,199 49,599 61,407 65,283 65,600 70,610 -6.30%
NOSH 40,121 39,999 39,999 40,135 40,051 40,000 39,893 0.09%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -12.30% -0.89% -0.69% -20.65% -3.62% -4.73% -22.82% -
ROE -8.99% -1.25% -0.74% -4.56% -1.20% -1.02% -4.23% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 77.19 98.68 80.33 35.33 54.16 35.55 32.78 15.32%
EPS -10.70 -1.60 -0.92 -6.98 -1.96 -1.68 -7.48 6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.28 1.24 1.53 1.63 1.64 1.77 -6.39%
Adjusted Per Share Value based on latest NOSH - 40,135
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.22 9.21 7.49 3.31 5.06 3.32 3.05 15.42%
EPS -1.00 -0.15 -0.09 -0.65 -0.18 -0.16 -0.70 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1194 0.1157 0.1432 0.1523 0.153 0.1647 -6.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.23 0.30 0.33 0.39 0.96 1.25 1.07 -
P/RPS 0.30 0.30 0.41 1.10 1.77 3.52 3.26 -32.78%
P/EPS -2.15 -18.75 -35.87 -5.59 -48.98 -74.40 -14.30 -27.05%
EY -46.52 -5.33 -2.79 -17.89 -2.04 -1.34 -6.99 37.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.27 0.25 0.59 0.76 0.60 -17.42%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 30/05/07 31/05/06 30/05/05 27/05/04 29/05/03 -
Price 0.22 0.29 0.30 0.38 0.71 1.26 1.06 -
P/RPS 0.29 0.29 0.37 1.08 1.31 3.54 3.23 -33.05%
P/EPS -2.06 -18.13 -32.61 -5.45 -36.22 -75.00 -14.17 -27.46%
EY -48.64 -5.52 -3.07 -18.37 -2.76 -1.33 -7.06 37.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.24 0.25 0.44 0.77 0.60 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment