[VIZIONE] YoY Quarter Result on 30-Sep-2014

Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Sep-2014
Profit Trend
QoQ--%
YoY- 112.37%
View:
Show?
Quarter Result
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
Revenue 35,737 105,745 104,162 27,149 4.74%
PBT -7,223 11,681 8,700 300 -
Tax 1,733 -4,058 -1,998 0 -
NP -5,490 7,623 6,702 300 -
-
NP to SH -5,490 7,924 6,854 300 -
-
Tax Rate - 34.74% 22.97% 0.00% -
Total Cost 41,227 98,122 97,460 26,849 7.50%
-
Net Worth 619,546 556,309 527,874 17,699 82.25%
Dividend
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
Net Worth 619,546 556,309 527,874 17,699 82.25%
NOSH 758,515 586,086 562,286 299,999 16.95%
Ratio Analysis
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
NP Margin -15.36% 7.21% 6.43% 1.11% -
ROE -0.89% 1.42% 1.30% 1.69% -
Per Share
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
RPS 5.95 18.63 18.52 9.05 -6.83%
EPS -0.91 1.40 1.22 0.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0322 0.9803 0.9388 0.059 62.11%
Adjusted Per Share Value based on latest NOSH - 299,999
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
RPS 8.73 25.82 25.43 6.63 4.75%
EPS -1.34 1.93 1.67 0.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5128 1.3584 1.289 0.0432 82.27%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
Date 28/08/20 29/11/19 30/08/19 30/09/14 -
Price 0.50 0.82 0.88 0.16 -
P/RPS 8.40 4.40 4.75 1.77 30.07%
P/EPS -54.66 58.73 72.19 160.00 -
EY -1.83 1.70 1.39 0.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.94 2.71 -25.33%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/08/19 30/09/14 CAGR
Date 23/10/20 31/01/20 29/10/19 26/11/14 -
Price 0.395 0.825 0.86 0.15 -
P/RPS 6.63 4.43 4.64 1.66 26.33%
P/EPS -43.19 59.08 70.55 150.00 -
EY -2.32 1.69 1.42 0.67 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.92 2.54 -27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment