[VIZIONE] QoQ TTM Result on 30-Sep-2014

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Sep-2014
Profit Trend
QoQ- 101.49%
YoY- 115.9%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Revenue 51,224 51,224 43,996 44,548 18,936 20,809 6,989 781.75%
PBT 620 620 1,168 347 -23,269 -25,695 -26,489 -
Tax 0 0 0 0 0 0 0 -
NP 620 620 1,168 347 -23,269 -25,695 -26,489 -
-
NP to SH 620 620 1,168 347 -23,269 -25,695 -26,489 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 50,604 50,604 42,828 44,201 42,205 46,504 33,478 57.06%
-
Net Worth 0 17,454 0 17,699 0 16,781 16,068 -
Dividend
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Net Worth 0 17,454 0 17,699 0 16,781 16,068 -
NOSH 290,909 290,909 299,999 299,999 289,333 289,333 293,214 -0.85%
Ratio Analysis
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
NP Margin 1.21% 1.21% 2.65% 0.78% -122.88% -123.48% -379.01% -
ROE 0.00% 3.55% 0.00% 1.96% 0.00% -153.12% -164.85% -
Per Share
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
RPS 17.61 17.61 14.67 14.85 6.54 7.19 2.38 790.95%
EPS 0.21 0.21 0.39 0.12 -8.04 -8.88 -9.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.06 0.00 0.059 0.00 0.058 0.0548 -
Adjusted Per Share Value based on latest NOSH - 299,999
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
RPS 12.51 12.51 10.74 10.88 4.62 5.08 1.71 779.98%
EPS 0.15 0.15 0.29 0.08 -5.68 -6.27 -6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0426 0.00 0.0432 0.00 0.041 0.0392 -
Price Multiplier on Financial Quarter End Date
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Date 27/02/15 31/12/14 28/11/14 30/09/14 29/08/14 30/06/14 31/03/14 -
Price 0.165 0.135 0.15 0.16 0.17 0.13 0.17 -
P/RPS 0.94 0.77 1.02 1.08 2.60 1.81 7.13 -89.07%
P/EPS 77.42 63.34 38.53 138.33 -2.11 -1.46 -1.88 -
EY 1.29 1.58 2.60 0.72 -47.31 -68.31 -53.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.25 0.00 2.71 0.00 2.24 3.10 -
Price Multiplier on Announcement Date
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Date - - - - - 29/08/14 30/05/14 -
Price 0.00 0.00 0.00 0.00 0.00 0.17 0.125 -
P/RPS 0.00 0.00 0.00 0.00 0.00 2.36 5.24 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -1.91 -1.38 -
EY 0.00 0.00 0.00 0.00 0.00 -52.24 -72.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.93 2.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment