[VIZIONE] QoQ Cumulative Quarter Result on 30-Sep-2014

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Sep-2014
Profit Trend
QoQ--%
YoY- 115.3%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Revenue 0 68,622 0 44,548 0 17,399 552 -
PBT 0 668 0 347 0 47 -821 -
Tax 0 0 0 0 0 0 0 -
NP 0 668 0 347 0 47 -821 -
-
NP to SH 0 668 0 347 0 47 -821 -
-
Tax Rate - 0.00% - 0.00% - 0.00% - -
Total Cost 0 67,954 0 44,201 0 17,352 1,373 -
-
Net Worth 0 17,426 0 17,060 0 13,629 16,068 -
Dividend
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Net Worth 0 17,426 0 17,060 0 13,629 16,068 -
NOSH 290,434 290,434 289,166 289,166 235,000 235,000 293,214 -1.03%
Ratio Analysis
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
NP Margin 0.00% 0.97% 0.00% 0.78% 0.00% 0.27% -148.73% -
ROE 0.00% 3.83% 0.00% 2.03% 0.00% 0.34% -5.11% -
Per Share
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
RPS 0.00 23.63 0.00 15.41 0.00 7.40 0.19 -
EPS 0.00 0.23 0.00 0.12 0.00 0.02 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.06 0.00 0.059 0.00 0.058 0.0548 -
Adjusted Per Share Value based on latest NOSH - 299,999
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
RPS 0.00 16.76 0.00 10.88 0.00 4.25 0.13 -
EPS 0.00 0.16 0.00 0.08 0.00 0.01 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0426 0.00 0.0417 0.00 0.0333 0.0392 -
Price Multiplier on Financial Quarter End Date
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Date 27/02/15 31/12/14 28/11/14 30/09/14 29/08/14 30/06/14 31/03/14 -
Price 0.165 0.135 0.15 0.16 0.17 0.13 0.17 -
P/RPS 0.00 0.57 0.00 1.04 0.00 1.76 90.30 -
P/EPS 0.00 58.70 0.00 133.33 0.00 650.00 -60.71 -
EY 0.00 1.70 0.00 0.75 0.00 0.15 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.25 0.00 2.71 0.00 2.24 3.10 -
Price Multiplier on Announcement Date
28/02/15 31/12/14 30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 CAGR
Date - 12/02/15 - 26/11/14 - 29/08/14 30/05/14 -
Price 0.00 0.165 0.00 0.15 0.00 0.17 0.125 -
P/RPS 0.00 0.70 0.00 0.97 0.00 2.30 66.40 -
P/EPS 0.00 71.74 0.00 125.00 0.00 850.00 -44.64 -
EY 0.00 1.39 0.00 0.80 0.00 0.12 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.75 0.00 2.54 0.00 2.93 2.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment