[TWL] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -188.79%
YoY- -0.98%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 6,817 6,170 9,020 116 2,473 3,128 833 35.01%
PBT 2,824 -4,820 -927 -970 179 69 -585 -
Tax -2 0 0 52 0 88 0 -
NP 2,822 -4,820 -927 -918 179 157 -585 -
-
NP to SH 2,822 -4,820 -927 -918 179 157 -585 -
-
Tax Rate 0.07% - - - 0.00% -127.54% - -
Total Cost 3,995 10,990 9,947 1,034 2,294 2,971 1,418 15.94%
-
Net Worth 493,327 398,328 334,115 293,772 302,007 231,304 208,590 13.07%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 493,327 398,328 334,115 293,772 302,007 231,304 208,590 13.07%
NOSH 4,928,028 3,983,289 2,570,120 1,468,640 1,269,260 1,652,178 1,390,600 19.80%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin 41.40% -78.12% -10.28% -791.38% 7.24% 5.02% -70.23% -
ROE 0.57% -1.21% -0.28% -0.31% 0.06% 0.07% -0.28% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 0.14 0.15 0.35 0.01 0.28 0.19 0.06 12.86%
EPS 0.06 -0.12 -0.04 -0.06 0.02 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.13 0.20 0.34 0.14 0.15 -5.62%
Adjusted Per Share Value based on latest NOSH - 2,570,120
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 0.11 0.10 0.14 0.00 0.04 0.05 0.01 40.83%
EPS 0.05 -0.08 -0.01 -0.01 0.00 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0637 0.0534 0.047 0.0483 0.037 0.0334 13.06%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 28/06/19 29/12/17 30/12/16 -
Price 0.03 0.035 0.05 0.12 0.055 0.04 0.045 -
P/RPS 21.71 22.60 14.25 1,519.51 19.76 21.13 75.12 -16.24%
P/EPS 52.44 -28.92 -138.63 -192.01 272.93 420.94 -106.97 -
EY 1.91 -3.46 -0.72 -0.52 0.37 0.24 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.38 0.60 0.16 0.29 0.30 0.00%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 28/02/22 31/03/21 27/08/19 27/02/18 28/02/17 -
Price 0.04 0.05 0.065 0.11 0.055 0.045 0.04 -
P/RPS 28.95 32.28 18.52 1,392.89 19.76 23.77 66.78 -11.25%
P/EPS 69.93 -41.32 -180.21 -176.01 272.93 473.55 -95.08 -
EY 1.43 -2.42 -0.55 -0.57 0.37 0.21 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.50 0.55 0.16 0.32 0.27 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment