[POHUAT] YoY Quarter Result on 31-Jul-2021 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 5.72%
YoY- 16.38%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 105,149 107,385 166,524 152,492 132,808 164,845 144,997 -5.21%
PBT 4,378 5,682 26,726 15,601 13,737 13,813 10,502 -13.55%
Tax -1,406 -843 -4,682 -2,176 -2,202 -2,545 -1,299 1.32%
NP 2,972 4,839 22,044 13,425 11,535 11,268 9,203 -17.15%
-
NP to SH 2,972 4,839 22,044 13,425 11,535 11,269 9,200 -17.15%
-
Tax Rate 32.12% 14.84% 17.52% 13.95% 16.03% 18.42% 12.37% -
Total Cost 102,177 102,546 144,480 139,067 121,273 153,577 135,794 -4.62%
-
Net Worth 524,194 524,591 510,839 462,217 387,796 345,746 298,476 9.83%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 5,299 5,299 5,299 - 9,315 4,426 - -
Div Payout % 178.31% 109.52% 24.04% - 80.76% 39.28% - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 524,194 524,591 510,839 462,217 387,796 345,746 298,476 9.83%
NOSH 278,299 278,299 278,299 278,299 245,454 236,739 233,232 2.98%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 2.83% 4.51% 13.24% 8.80% 8.69% 6.84% 6.35% -
ROE 0.57% 0.92% 4.32% 2.90% 2.97% 3.26% 3.08% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 39.68 40.53 62.85 57.55 57.02 74.48 66.04 -8.13%
EPS 1.12 1.83 8.32 5.07 5.00 5.09 4.19 -19.72%
DPS 2.00 2.00 2.00 0.00 4.00 2.00 0.00 -
NAPS 1.9783 1.9798 1.9279 1.7444 1.6651 1.5622 1.3594 6.44%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 37.78 38.59 59.84 54.79 47.72 59.23 52.10 -5.21%
EPS 1.07 1.74 7.92 4.82 4.14 4.05 3.31 -17.14%
DPS 1.90 1.90 1.90 0.00 3.35 1.59 0.00 -
NAPS 1.8836 1.885 1.8356 1.6609 1.3934 1.2424 1.0725 9.83%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.43 1.29 1.35 1.35 1.20 1.50 1.49 -
P/RPS 3.60 3.18 2.15 2.35 2.10 2.01 2.26 8.06%
P/EPS 127.49 70.64 16.23 26.65 24.23 29.46 35.56 23.69%
EY 0.78 1.42 6.16 3.75 4.13 3.39 2.81 -19.21%
DY 1.40 1.55 1.48 0.00 3.33 1.33 0.00 -
P/NAPS 0.72 0.65 0.70 0.77 0.72 0.96 1.10 -6.81%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 12/09/24 26/09/23 29/09/22 28/09/21 15/09/20 20/09/19 26/09/18 -
Price 1.33 1.30 1.38 1.42 1.38 1.57 1.43 -
P/RPS 3.35 3.21 2.20 2.47 2.42 2.11 2.17 7.49%
P/EPS 118.58 71.18 16.59 28.03 27.86 30.83 34.13 23.04%
EY 0.84 1.40 6.03 3.57 3.59 3.24 2.93 -18.78%
DY 1.50 1.54 1.45 0.00 2.90 1.27 0.00 -
P/NAPS 0.67 0.66 0.72 0.81 0.83 1.00 1.05 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment