[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2021 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 6.75%
YoY- 19.87%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 738,608 731,848 554,739 668,914 698,388 734,636 659,505 7.86%
PBT 95,182 82,116 37,377 56,544 53,614 46,188 65,490 28.39%
Tax -18,316 -20,704 -5,159 -8,870 -8,954 -7,668 -13,580 22.14%
NP 76,866 61,412 32,218 47,673 44,660 38,520 51,910 30.00%
-
NP to SH 76,866 61,412 32,218 47,673 44,660 38,520 51,910 30.00%
-
Tax Rate 19.24% 25.21% 13.80% 15.69% 16.70% 16.60% 20.74% -
Total Cost 661,742 670,436 522,521 621,241 653,728 696,116 607,595 5.87%
-
Net Worth 491,337 467,728 450,770 462,217 445,497 434,236 436,794 8.18%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 10,598 - 13,248 3,532 5,299 10,598 21,600 -37.87%
Div Payout % 13.79% - 41.12% 7.41% 11.87% 27.52% 41.61% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 491,337 467,728 450,770 462,217 445,497 434,236 436,794 8.18%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 10.41% 8.39% 5.81% 7.13% 6.39% 5.24% 7.87% -
ROE 15.64% 13.13% 7.15% 10.31% 10.02% 8.87% 11.88% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 278.75 276.20 209.36 252.45 263.57 277.25 274.78 0.96%
EPS 29.00 23.16 12.16 17.99 16.86 14.52 22.14 19.77%
DPS 4.00 0.00 5.00 1.33 2.00 4.00 9.00 -41.84%
NAPS 1.8543 1.7652 1.7012 1.7444 1.6813 1.6388 1.8199 1.25%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 265.40 262.97 199.33 240.36 250.95 263.97 236.98 7.86%
EPS 27.62 22.07 11.58 17.13 16.05 13.84 18.65 30.01%
DPS 3.81 0.00 4.76 1.27 1.90 3.81 7.76 -37.84%
NAPS 1.7655 1.6807 1.6197 1.6609 1.6008 1.5603 1.5695 8.18%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.55 1.36 1.46 1.35 1.60 1.58 1.77 -
P/RPS 0.56 0.49 0.70 0.53 0.61 0.57 0.64 -8.53%
P/EPS 5.34 5.87 12.01 7.50 9.49 10.87 8.18 -24.80%
EY 18.72 17.04 8.33 13.33 10.53 9.20 12.22 32.99%
DY 2.58 0.00 3.42 0.99 1.25 2.53 5.08 -36.42%
P/NAPS 0.84 0.77 0.86 0.77 0.95 0.96 0.97 -9.17%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 -
Price 1.37 1.39 1.36 1.42 1.39 1.69 1.78 -
P/RPS 0.49 0.50 0.65 0.56 0.53 0.61 0.65 -17.21%
P/EPS 4.72 6.00 11.19 7.89 8.25 11.63 8.23 -31.04%
EY 21.17 16.67 8.94 12.67 12.13 8.60 12.15 44.94%
DY 2.92 0.00 3.68 0.94 1.44 2.37 5.06 -30.75%
P/NAPS 0.74 0.79 0.80 0.81 0.83 1.03 0.98 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment