[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2021 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 60.12%
YoY- 19.87%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 344,635 322,175 535,828 501,686 442,788 508,916 432,417 -3.70%
PBT 26,511 20,493 74,317 42,408 37,323 44,233 31,160 -2.65%
Tax -6,006 -4,571 -13,841 -6,653 -7,496 -8,170 -5,027 3.00%
NP 20,505 15,922 60,476 35,755 29,827 36,063 26,133 -3.95%
-
NP to SH 20,505 15,922 60,476 35,755 29,827 36,068 26,278 -4.04%
-
Tax Rate 22.65% 22.31% 18.62% 15.69% 20.08% 18.47% 16.13% -
Total Cost 324,130 306,253 475,352 465,931 412,961 472,853 406,284 -3.69%
-
Net Worth 524,194 524,591 510,839 462,217 387,796 345,746 298,476 9.83%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 15,898 13,248 10,598 2,649 11,644 8,852 4,391 23.89%
Div Payout % 77.53% 83.21% 17.53% 7.41% 39.04% 24.54% 16.71% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 524,194 524,591 510,839 462,217 387,796 345,746 298,476 9.83%
NOSH 278,299 278,299 278,299 278,299 245,454 236,739 233,232 2.98%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 5.95% 4.94% 11.29% 7.13% 6.74% 7.09% 6.04% -
ROE 3.91% 3.04% 11.84% 7.74% 7.69% 10.43% 8.80% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 130.06 121.59 202.22 189.34 190.12 229.95 196.94 -6.67%
EPS 7.74 6.01 22.82 13.49 12.92 16.30 11.97 -7.00%
DPS 6.00 5.00 4.00 1.00 5.00 4.00 2.00 20.07%
NAPS 1.9783 1.9798 1.9279 1.7444 1.6651 1.5622 1.3594 6.44%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 123.84 115.77 192.54 180.27 159.10 182.87 155.38 -3.70%
EPS 7.37 5.72 21.73 12.85 10.72 12.96 9.44 -4.03%
DPS 5.71 4.76 3.81 0.95 4.18 3.18 1.58 23.85%
NAPS 1.8836 1.885 1.8356 1.6609 1.3934 1.2424 1.0725 9.83%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.43 1.29 1.35 1.35 1.20 1.50 1.49 -
P/RPS 1.10 1.06 0.67 0.71 0.63 0.65 0.76 6.35%
P/EPS 18.48 21.47 5.91 10.00 9.37 9.20 12.45 6.79%
EY 5.41 4.66 16.91 10.00 10.67 10.86 8.03 -6.36%
DY 4.20 3.88 2.96 0.74 4.17 2.67 1.34 20.95%
P/NAPS 0.72 0.65 0.70 0.77 0.72 0.96 1.10 -6.81%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 12/09/24 26/09/23 29/09/22 28/09/21 15/09/20 20/09/19 26/09/18 -
Price 1.33 1.30 1.38 1.42 1.38 1.57 1.43 -
P/RPS 1.02 1.07 0.68 0.75 0.73 0.68 0.73 5.72%
P/EPS 17.19 21.63 6.05 10.52 10.78 9.63 11.95 6.24%
EY 5.82 4.62 16.54 9.50 9.28 10.38 8.37 -5.87%
DY 4.51 3.85 2.90 0.70 3.62 2.55 1.40 21.50%
P/NAPS 0.67 0.66 0.72 0.81 0.83 1.00 1.05 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment