[LIIHEN] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
29-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -136.0%
YoY- -1450.0%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 31,127 29,819 20,038 18,168 19,576 18,512 17,332 10.24%
PBT -572 -513 -682 -462 413 1,684 1,676 -
Tax 264 -215 55 327 -403 -528 -268 -
NP -308 -728 -627 -135 10 1,156 1,408 -
-
NP to SH -308 -728 -627 -135 10 1,156 1,408 -
-
Tax Rate - - - - 97.58% 31.35% 15.99% -
Total Cost 31,435 30,547 20,665 18,303 19,566 17,356 15,924 11.99%
-
Net Worth 85,152 84,231 83,683 78,065 64,110 77,779 71,360 2.98%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 85,152 84,231 83,683 78,065 64,110 77,779 71,360 2.98%
NOSH 60,392 60,165 59,714 58,695 50,000 39,999 40,000 7.10%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -0.99% -2.44% -3.13% -0.74% 0.05% 6.24% 8.12% -
ROE -0.36% -0.86% -0.75% -0.17% 0.02% 1.49% 1.97% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 51.54 49.56 33.56 30.95 39.15 46.28 43.33 2.93%
EPS -0.51 -1.21 -1.05 -0.23 0.02 2.89 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.4014 1.33 1.2822 1.9445 1.784 -3.84%
Adjusted Per Share Value based on latest NOSH - 58,695
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.75 5.51 3.70 3.36 3.62 3.42 3.20 10.25%
EPS -0.06 -0.13 -0.12 -0.02 0.00 0.21 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1557 0.1547 0.1443 0.1185 0.1438 0.1319 2.98%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.72 0.77 1.00 1.20 0.79 1.91 1.01 -
P/RPS 1.40 1.55 2.98 3.88 2.02 4.13 2.33 -8.13%
P/EPS -141.18 -63.64 -95.24 -521.74 3,950.00 66.09 28.69 -
EY -0.71 -1.57 -1.05 -0.19 0.03 1.51 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.71 0.90 0.62 0.98 0.57 -1.83%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 29/05/06 30/05/05 28/05/04 26/05/03 30/05/02 18/05/01 -
Price 0.68 0.66 0.90 1.65 0.78 1.17 1.04 -
P/RPS 1.32 1.33 2.68 5.33 1.99 2.53 2.40 -9.47%
P/EPS -133.33 -54.55 -85.71 -717.39 3,900.00 40.48 29.55 -
EY -0.75 -1.83 -1.17 -0.14 0.03 2.47 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.64 1.24 0.61 0.60 0.58 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment