[AHEALTH] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -8.12%
YoY- -46.53%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 92,330 77,454 70,118 65,412 57,341 55,887 43,646 13.29%
PBT 9,314 19,327 12,258 4,701 4,673 4,340 3,827 15.97%
Tax -1,322 -1,636 -1,737 -859 2,122 -1,361 -707 10.98%
NP 7,992 17,691 10,521 3,842 6,795 2,979 3,120 16.96%
-
NP to SH 8,000 13,215 8,733 3,633 6,795 2,979 3,120 16.98%
-
Tax Rate 14.19% 8.46% 14.17% 18.27% -45.41% 31.36% 18.47% -
Total Cost 84,338 59,763 59,597 61,570 50,546 52,908 40,526 12.98%
-
Net Worth 198,784 182,760 162,666 142,323 74,991 111,959 67,454 19.72%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 9,376 8,435 10,869 3,370 3,374 - - -
Div Payout % 117.21% 63.83% 124.46% 92.78% 49.66% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 198,784 182,760 162,666 142,323 74,991 111,959 67,454 19.72%
NOSH 93,766 93,723 74,961 74,907 74,991 68,686 67,454 5.64%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 8.66% 22.84% 15.00% 5.87% 11.85% 5.33% 7.15% -
ROE 4.02% 7.23% 5.37% 2.55% 9.06% 2.66% 4.63% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 98.47 82.64 93.54 87.32 76.46 81.37 64.70 7.24%
EPS 8.54 14.10 11.65 4.85 9.06 4.34 4.62 10.77%
DPS 10.00 9.00 14.50 4.50 4.50 0.00 0.00 -
NAPS 2.12 1.95 2.17 1.90 1.00 1.63 1.00 13.33%
Adjusted Per Share Value based on latest NOSH - 74,907
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.82 10.76 9.74 9.08 7.96 7.76 6.06 13.29%
EPS 1.11 1.84 1.21 0.50 0.94 0.41 0.43 17.11%
DPS 1.30 1.17 1.51 0.47 0.47 0.00 0.00 -
NAPS 0.2761 0.2538 0.2259 0.1976 0.1041 0.1555 0.0937 19.72%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 2.74 2.59 1.87 1.30 1.76 1.76 1.72 -
P/RPS 2.78 3.13 2.00 1.49 2.30 2.16 2.66 0.73%
P/EPS 32.11 18.37 16.05 26.80 19.42 40.58 37.19 -2.41%
EY 3.11 5.44 6.23 3.73 5.15 2.46 2.69 2.44%
DY 3.65 3.47 7.75 3.46 2.56 0.00 0.00 -
P/NAPS 1.29 1.33 0.86 0.68 1.76 1.08 1.72 -4.67%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 24/02/11 23/02/10 27/02/09 27/02/08 28/02/07 22/02/06 -
Price 2.83 2.68 2.05 1.19 1.68 1.72 1.71 -
P/RPS 2.87 3.24 2.19 1.36 2.20 2.11 2.64 1.40%
P/EPS 33.17 19.01 17.60 24.54 18.54 39.66 36.97 -1.79%
EY 3.01 5.26 5.68 4.08 5.39 2.52 2.70 1.82%
DY 3.53 3.36 7.07 3.78 2.68 0.00 0.00 -
P/NAPS 1.33 1.37 0.94 0.63 1.68 1.06 1.71 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment