[UNIMECH] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.08%
YoY- 66.26%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 83,932 82,009 84,752 65,729 53,002 61,879 63,466 4.76%
PBT 12,086 11,569 11,966 8,134 5,662 7,959 8,177 6.72%
Tax -2,990 -3,000 -3,542 -2,674 -1,830 -2,238 -2,334 4.21%
NP 9,096 8,569 8,424 5,460 3,832 5,721 5,843 7.64%
-
NP to SH 7,018 8,122 6,848 4,735 2,848 4,638 4,175 9.03%
-
Tax Rate 24.74% 25.93% 29.60% 32.87% 32.32% 28.12% 28.54% -
Total Cost 74,836 73,440 76,328 60,269 49,170 56,158 57,623 4.44%
-
Net Worth 343,314 340,916 306,693 283,618 273,808 257,189 242,973 5.92%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 343,314 340,916 306,693 283,618 273,808 257,189 242,973 5.92%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 135,231 2.70%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.84% 10.45% 9.94% 8.31% 7.23% 9.25% 9.21% -
ROE 2.04% 2.38% 2.23% 1.67% 1.04% 1.80% 1.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 57.16 55.59 57.40 44.50 35.56 41.36 50.20 2.18%
EPS 4.78 5.51 4.64 3.21 1.91 3.10 3.30 6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.338 2.311 2.077 1.92 1.837 1.719 1.922 3.31%
Adjusted Per Share Value based on latest NOSH - 158,768
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.86 51.65 53.38 41.40 33.38 38.97 39.97 4.76%
EPS 4.42 5.12 4.31 2.98 1.79 2.92 2.63 9.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1624 2.1473 1.9317 1.7864 1.7246 1.6199 1.5304 5.92%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.53 1.67 1.45 1.41 1.10 1.09 0.95 -
P/RPS 2.68 3.00 2.53 3.17 3.09 2.64 1.89 5.98%
P/EPS 32.01 30.33 31.27 43.99 57.57 35.16 28.77 1.79%
EY 3.12 3.30 3.20 2.27 1.74 2.84 3.48 -1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.70 0.73 0.60 0.63 0.49 4.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 21/08/23 25/08/22 15/09/21 26/08/20 22/08/19 29/08/18 -
Price 1.46 1.68 1.39 1.45 1.10 1.37 1.08 -
P/RPS 2.55 3.02 2.42 3.26 3.09 3.31 2.15 2.88%
P/EPS 30.55 30.51 29.97 45.24 57.57 44.19 32.70 -1.12%
EY 3.27 3.28 3.34 2.21 1.74 2.26 3.06 1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.67 0.76 0.60 0.80 0.56 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment