[EUROSP] YoY Annualized Quarter Result on 31-Aug-2002 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- -159.15%
YoY- 13.08%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 66,200 57,640 39,400 31,616 37,564 47,924 0 -100.00%
PBT 7,764 6,188 528 -2,340 -2,632 5,472 0 -100.00%
Tax -96 -1,664 -108 2,340 2,632 -1,104 0 -100.00%
NP 7,668 4,524 420 0 0 4,368 0 -100.00%
-
NP to SH 7,668 4,524 420 -2,392 -2,752 4,368 0 -100.00%
-
Tax Rate 1.24% 26.89% 20.45% - - 20.18% - -
Total Cost 58,532 53,116 38,980 31,616 37,564 43,556 0 -100.00%
-
Net Worth 56,385 51,534 49,454 49,833 51,999 51,999 0 -100.00%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 56,385 51,534 49,454 49,833 51,999 51,999 0 -100.00%
NOSH 40,020 39,964 40,384 39,866 39,999 39,999 0 -100.00%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 11.58% 7.85% 1.07% 0.00% 0.00% 9.11% 0.00% -
ROE 13.60% 8.78% 0.85% -4.80% -5.29% 8.40% 0.00% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 165.41 144.23 97.56 79.30 93.91 119.81 0.00 -100.00%
EPS 19.16 11.32 1.04 -6.00 -6.88 10.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4089 1.2895 1.2246 1.25 1.30 1.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,866
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 149.03 129.76 88.70 71.17 84.56 107.89 0.00 -100.00%
EPS 17.26 10.18 0.95 -5.38 -6.20 9.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2693 1.1601 1.1133 1.1218 1.1706 1.1706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.77 0.70 0.75 0.76 1.06 1.75 0.00 -
P/RPS 0.47 0.49 0.77 0.96 1.13 1.46 0.00 -100.00%
P/EPS 4.02 6.18 72.12 -12.67 -15.41 16.03 0.00 -100.00%
EY 24.88 16.17 1.39 -7.89 -6.49 6.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.61 0.61 0.82 1.35 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/10/05 28/10/04 30/10/03 30/10/02 16/10/01 27/10/00 - -
Price 0.73 0.75 0.87 0.69 0.87 1.45 0.00 -
P/RPS 0.44 0.52 0.89 0.87 0.93 1.21 0.00 -100.00%
P/EPS 3.81 6.63 83.65 -11.50 -12.65 13.28 0.00 -100.00%
EY 26.25 15.09 1.20 -8.70 -7.91 7.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.71 0.55 0.67 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment