[JOE] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 8.84%
YoY- 78.36%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 14,030 17,009 21,977 35,917 31,050 39,303 28,619 -11.19%
PBT -348 -1,383 -1,108 -972 -5,557 196 -8,547 -41.33%
Tax -57 380 21,647 390 73 -350 -53 1.21%
NP -405 -1,003 20,539 -582 -5,484 -154 -8,600 -39.89%
-
NP to SH -177 -1,011 20,872 -1,114 -5,149 -292 -8,612 -47.64%
-
Tax Rate - - - - - 178.57% - -
Total Cost 14,435 18,012 1,438 36,499 36,534 39,457 37,219 -14.59%
-
Net Worth 107,853 107,853 107,853 88,930 94,011 95,874 101,778 0.97%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 107,853 107,853 107,853 88,930 94,011 95,874 101,778 0.97%
NOSH 980,490 980,490 980,490 808,461 783,428 737,500 782,909 3.82%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -2.89% -5.90% 93.46% -1.62% -17.66% -0.39% -30.05% -
ROE -0.16% -0.94% 19.35% -1.25% -5.48% -0.30% -8.46% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.43 1.73 2.24 4.44 3.96 5.33 3.66 -14.49%
EPS -0.02 -0.10 2.13 -0.14 -0.66 -0.04 -1.10 -48.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.12 0.13 0.13 -2.74%
Adjusted Per Share Value based on latest NOSH - 808,461
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.59 5.56 7.18 11.74 10.15 12.85 9.36 -11.19%
EPS -0.06 -0.33 6.82 -0.36 -1.68 -0.10 -2.82 -47.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.2907 0.3073 0.3134 0.3327 0.97%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.09 0.115 0.085 0.115 0.11 0.07 0.09 -
P/RPS 6.29 6.63 3.79 2.59 2.78 1.31 2.46 16.92%
P/EPS -498.55 -111.53 3.99 -83.46 -16.74 -176.80 -8.18 98.31%
EY -0.20 -0.90 25.04 -1.20 -5.97 -0.57 -12.22 -49.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.05 0.77 1.05 0.92 0.54 0.69 2.91%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 26/05/17 26/05/16 29/05/15 29/05/14 29/05/13 31/05/12 -
Price 0.09 0.10 0.095 0.11 0.125 0.085 0.08 -
P/RPS 6.29 5.76 4.24 2.48 3.15 1.59 2.19 19.21%
P/EPS -498.55 -96.98 4.46 -79.83 -19.02 -214.68 -7.27 102.25%
EY -0.20 -1.03 22.41 -1.25 -5.26 -0.47 -13.75 -50.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.86 1.00 1.04 0.65 0.62 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment