[TAWIN] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 105.63%
YoY- 103.58%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 83,253 99,624 115,355 123,667 112,739 152,623 129,519 -7.09%
PBT -4,891 -1,495 -673 166 -4,637 1,904 -1,668 19.61%
Tax 0 0 0 0 0 0 0 -
NP -4,891 -1,495 -673 166 -4,637 1,904 -1,668 19.61%
-
NP to SH -4,891 -1,495 -673 166 -4,637 1,904 -1,668 19.61%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 88,144 101,119 116,028 123,501 117,376 150,719 131,187 -6.40%
-
Net Worth 61,071 59,143 63,000 61,071 64,928 0 59,249 0.50%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 61,071 59,143 63,000 61,071 64,928 0 59,249 0.50%
NOSH 64,286 64,286 64,286 64,286 64,286 64,336 64,401 -0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -5.87% -1.50% -0.58% 0.13% -4.11% 1.25% -1.29% -
ROE -8.01% -2.53% -1.07% 0.27% -7.14% 0.00% -2.82% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 129.50 154.97 179.44 192.37 175.37 237.23 201.11 -7.06%
EPS -7.61 -2.33 -1.05 0.26 -7.21 2.96 -2.59 19.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 0.98 0.95 1.01 0.00 0.92 0.53%
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.42 2.89 3.35 3.59 3.27 4.43 3.76 -7.07%
EPS -0.14 -0.04 -0.02 0.00 -0.13 0.06 -0.05 18.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0172 0.0183 0.0177 0.0188 0.00 0.0172 0.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.385 0.345 0.55 0.22 0.28 0.30 0.50 -
P/RPS 0.30 0.22 0.31 0.11 0.16 0.13 0.25 3.08%
P/EPS -5.06 -14.84 -52.54 85.20 -3.88 10.14 -19.31 -19.98%
EY -19.76 -6.74 -1.90 1.17 -25.76 9.86 -5.18 24.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.56 0.23 0.28 0.00 0.54 -4.48%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 27/05/15 29/05/14 27/05/13 28/05/12 27/05/11 31/05/10 -
Price 0.385 0.31 0.48 0.23 0.24 0.28 0.50 -
P/RPS 0.30 0.20 0.27 0.12 0.14 0.12 0.25 3.08%
P/EPS -5.06 -13.33 -45.85 89.07 -3.33 9.46 -19.31 -19.98%
EY -19.76 -7.50 -2.18 1.12 -30.05 10.57 -5.18 24.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.49 0.24 0.24 0.00 0.54 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment