[UCHITEC] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -13.43%
YoY- -17.77%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 30,302 22,362 26,717 39,174 41,382 34,132 30,138 0.09%
PBT 16,417 9,343 13,190 18,869 23,219 19,299 16,980 -0.56%
Tax -299 -156 -454 -136 -438 -76 -809 -15.27%
NP 16,118 9,187 12,736 18,733 22,781 19,223 16,171 -0.05%
-
NP to SH 16,118 9,187 12,736 18,733 22,781 19,223 16,171 -0.05%
-
Tax Rate 1.82% 1.67% 3.44% 0.72% 1.89% 0.39% 4.76% -
Total Cost 14,184 13,175 13,981 20,441 18,601 14,909 13,967 0.25%
-
Net Worth 185,264 162,995 182,474 194,823 208,794 191,127 199,866 -1.25%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 18,526 11,113 22,343 37,466 37,284 47,781 25,437 -5.14%
Div Payout % 114.94% 120.97% 175.44% 200.00% 163.67% 248.57% 157.30% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 185,264 162,995 182,474 194,823 208,794 191,127 199,866 -1.25%
NOSH 370,528 370,443 372,397 374,660 372,847 367,552 363,393 0.32%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 53.19% 41.08% 47.67% 47.82% 55.05% 56.32% 53.66% -
ROE 8.70% 5.64% 6.98% 9.62% 10.91% 10.06% 8.09% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.18 6.04 7.17 10.46 11.10 9.29 8.29 -0.22%
EPS 4.35 2.48 3.42 5.00 6.11 5.23 4.45 -0.37%
DPS 5.00 3.00 6.00 10.00 10.00 13.00 7.00 -5.45%
NAPS 0.50 0.44 0.49 0.52 0.56 0.52 0.55 -1.57%
Adjusted Per Share Value based on latest NOSH - 374,660
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.54 4.83 5.77 8.46 8.93 7.37 6.51 0.07%
EPS 3.48 1.98 2.75 4.04 4.92 4.15 3.49 -0.04%
DPS 4.00 2.40 4.82 8.09 8.05 10.31 5.49 -5.13%
NAPS 0.3999 0.3518 0.3939 0.4205 0.4507 0.4126 0.4314 -1.25%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.37 1.29 1.08 2.98 3.10 3.00 2.00 -
P/RPS 16.75 21.37 15.05 28.50 27.93 32.31 24.12 -5.89%
P/EPS 31.49 52.02 31.58 59.60 50.74 57.36 44.94 -5.75%
EY 3.18 1.92 3.17 1.68 1.97 1.74 2.23 6.09%
DY 3.65 2.33 5.56 3.36 3.23 4.33 3.50 0.70%
P/NAPS 2.74 2.93 2.20 5.73 5.54 5.77 3.64 -4.62%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 25/11/09 01/12/08 30/10/07 14/11/06 23/11/05 25/11/04 -
Price 1.31 1.52 0.94 2.95 3.18 3.10 2.22 -
P/RPS 16.02 25.18 13.10 28.21 28.65 33.38 26.77 -8.19%
P/EPS 30.11 61.29 27.49 59.00 52.05 59.27 49.89 -8.06%
EY 3.32 1.63 3.64 1.69 1.92 1.69 2.00 8.80%
DY 3.82 1.97 6.38 3.39 3.14 4.19 3.15 3.26%
P/NAPS 2.62 3.45 1.92 5.67 5.68 5.96 4.04 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment