[UCHITEC] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -14.41%
YoY- -4.47%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 54,565 42,533 53,564 39,443 39,012 34,708 31,663 9.49%
PBT 33,410 23,518 32,359 20,501 20,915 19,497 12,814 17.30%
Tax -724 -183 -28 -791 -282 -502 -471 7.42%
NP 32,686 23,335 32,331 19,710 20,633 18,995 12,343 17.61%
-
NP to SH 32,686 23,335 32,331 19,710 20,633 18,995 12,343 17.61%
-
Tax Rate 2.17% 0.78% 0.09% 3.86% 1.35% 2.57% 3.68% -
Total Cost 21,879 19,198 21,233 19,733 18,379 15,713 19,320 2.09%
-
Net Worth 217,578 189,650 179,682 161,533 152,143 232,304 240,862 -1.67%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 58,927 49,670 42,674 38,139 31,323 35,064 33,222 10.01%
Div Payout % 180.28% 212.86% 131.99% 193.51% 151.81% 184.60% 269.16% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 217,578 189,650 179,682 161,533 152,143 232,304 240,862 -1.67%
NOSH 457,702 454,892 451,426 451,182 450,640 449,185 443,695 0.51%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 59.90% 54.86% 60.36% 49.97% 52.89% 54.73% 38.98% -
ROE 15.02% 12.30% 17.99% 12.20% 13.56% 8.18% 5.12% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.04 9.42 11.92 8.79 8.72 7.92 7.62 7.91%
EPS 7.21 5.17 7.20 4.39 4.61 4.33 2.97 15.92%
DPS 13.00 11.00 9.50 8.50 7.00 8.00 8.00 8.42%
NAPS 0.48 0.42 0.40 0.36 0.34 0.53 0.58 -3.10%
Adjusted Per Share Value based on latest NOSH - 451,182
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 11.78 9.18 11.56 8.51 8.42 7.49 6.83 9.50%
EPS 7.06 5.04 6.98 4.25 4.45 4.10 2.66 17.65%
DPS 12.72 10.72 9.21 8.23 6.76 7.57 7.17 10.02%
NAPS 0.4696 0.4094 0.3878 0.3487 0.3284 0.5014 0.5199 -1.68%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 3.27 3.14 2.60 2.78 2.54 3.31 1.78 -
P/RPS 27.16 33.34 21.80 31.63 29.13 41.80 23.35 2.54%
P/EPS 45.35 60.76 36.12 63.29 55.09 76.38 59.89 -4.52%
EY 2.21 1.65 2.77 1.58 1.82 1.31 1.67 4.77%
DY 3.98 3.50 3.65 3.06 2.76 2.42 4.49 -1.98%
P/NAPS 6.81 7.48 6.50 7.72 7.47 6.25 3.07 14.19%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 23/02/22 24/02/21 26/02/20 26/02/19 26/02/18 24/02/17 -
Price 3.24 3.07 3.07 2.68 2.82 3.01 1.80 -
P/RPS 26.92 32.59 25.75 30.49 32.35 38.01 23.61 2.20%
P/EPS 44.93 59.41 42.65 61.01 61.16 69.46 60.56 -4.85%
EY 2.23 1.68 2.34 1.64 1.64 1.44 1.65 5.14%
DY 4.01 3.58 3.09 3.17 2.48 2.66 4.44 -1.68%
P/NAPS 6.75 7.31 7.67 7.44 8.29 5.68 3.10 13.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment