[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 35.05%
YoY- 10.06%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 101,692 61,274 35,553 156,673 117,230 74,279 35,086 102.88%
PBT 52,290 28,472 16,490 79,045 58,544 34,449 16,361 116.51%
Tax -794 -692 -461 -3,097 -2,306 -1,240 -427 51.04%
NP 51,496 27,780 16,029 75,948 56,238 33,209 15,934 118.12%
-
NP to SH 51,496 27,780 16,029 75,948 56,238 33,209 15,934 118.12%
-
Tax Rate 1.52% 2.43% 2.80% 3.92% 3.94% 3.60% 2.61% -
Total Cost 50,196 33,494 19,524 80,725 60,992 41,070 19,152 89.76%
-
Net Worth 175,166 152,699 179,644 161,533 175,003 152,554 166,017 3.63%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 33,685 - - 71,792 33,654 - - -
Div Payout % 65.41% - - 94.53% 59.84% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 175,166 152,699 179,644 161,533 175,003 152,554 166,017 3.63%
NOSH 451,282 451,182 451,182 451,182 450,912 450,773 450,773 0.07%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 50.64% 45.34% 45.08% 48.48% 47.97% 44.71% 45.41% -
ROE 29.40% 18.19% 8.92% 47.02% 32.14% 21.77% 9.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 22.64 13.64 7.92 34.92 26.12 16.55 7.82 102.73%
EPS 11.47 6.19 3.57 16.92 12.53 7.40 3.55 118.08%
DPS 7.50 0.00 0.00 16.00 7.50 0.00 0.00 -
NAPS 0.39 0.34 0.40 0.36 0.39 0.34 0.37 3.56%
Adjusted Per Share Value based on latest NOSH - 451,182
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.96 13.23 7.68 33.83 25.31 16.04 7.58 102.83%
EPS 11.12 6.00 3.46 16.40 12.14 7.17 3.44 118.15%
DPS 7.27 0.00 0.00 15.50 7.27 0.00 0.00 -
NAPS 0.3782 0.3297 0.3879 0.3488 0.3779 0.3294 0.3585 3.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.65 2.57 1.92 2.78 2.81 2.88 2.67 -
P/RPS 11.70 18.84 24.25 7.96 10.76 17.40 34.15 -50.94%
P/EPS 23.11 41.55 53.80 16.42 22.42 38.91 75.19 -54.35%
EY 4.33 2.41 1.86 6.09 4.46 2.57 1.33 119.19%
DY 2.83 0.00 0.00 5.76 2.67 0.00 0.00 -
P/NAPS 6.79 7.56 4.80 7.72 7.21 8.47 7.22 -4.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 -
Price 2.59 2.77 2.58 2.68 2.80 2.78 2.67 -
P/RPS 11.44 20.30 32.59 7.68 10.72 16.79 34.15 -51.66%
P/EPS 22.59 44.78 72.29 15.83 22.34 37.56 75.19 -55.04%
EY 4.43 2.23 1.38 6.32 4.48 2.66 1.33 122.54%
DY 2.90 0.00 0.00 5.97 2.68 0.00 0.00 -
P/NAPS 6.64 8.15 6.45 7.44 7.18 8.18 7.22 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment