[UCHITEC] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -14.41%
YoY- -4.47%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 40,418 25,721 35,553 39,443 42,951 39,193 35,086 9.86%
PBT 23,818 11,982 16,490 20,501 24,095 18,088 16,361 28.36%
Tax -102 -231 -461 -791 -1,066 -813 -427 -61.40%
NP 23,716 11,751 16,029 19,710 23,029 17,275 15,934 30.26%
-
NP to SH 23,716 11,751 16,029 19,710 23,029 17,275 15,934 30.26%
-
Tax Rate 0.43% 1.93% 2.80% 3.86% 4.42% 4.49% 2.61% -
Total Cost 16,702 13,970 19,524 19,733 19,922 21,918 19,152 -8.69%
-
Net Worth 175,166 152,699 179,644 161,533 175,003 152,554 166,017 3.63%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 33,685 - - 38,139 33,654 - - -
Div Payout % 142.04% - - 193.51% 146.14% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 175,166 152,699 179,644 161,533 175,003 152,554 166,017 3.63%
NOSH 451,282 451,182 451,182 451,182 450,912 450,773 450,773 0.07%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 58.68% 45.69% 45.08% 49.97% 53.62% 44.08% 45.41% -
ROE 13.54% 7.70% 8.92% 12.20% 13.16% 11.32% 9.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.00 5.73 7.92 8.79 9.57 8.73 7.82 9.79%
EPS 5.28 2.62 3.57 4.39 5.13 3.85 3.55 30.20%
DPS 7.50 0.00 0.00 8.50 7.50 0.00 0.00 -
NAPS 0.39 0.34 0.40 0.36 0.39 0.34 0.37 3.56%
Adjusted Per Share Value based on latest NOSH - 451,182
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.73 5.55 7.68 8.52 9.27 8.46 7.58 9.84%
EPS 5.12 2.54 3.46 4.26 4.97 3.73 3.44 30.26%
DPS 7.27 0.00 0.00 8.24 7.27 0.00 0.00 -
NAPS 0.3782 0.3297 0.3879 0.3488 0.3779 0.3294 0.3585 3.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.65 2.57 1.92 2.78 2.81 2.88 2.67 -
P/RPS 29.45 44.87 24.25 31.63 29.36 32.97 34.15 -9.37%
P/EPS 50.19 98.22 53.80 63.29 54.75 74.80 75.19 -23.56%
EY 1.99 1.02 1.86 1.58 1.83 1.34 1.33 30.72%
DY 2.83 0.00 0.00 3.06 2.67 0.00 0.00 -
P/NAPS 6.79 7.56 4.80 7.72 7.21 8.47 7.22 -4.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 -
Price 2.59 2.77 2.58 2.68 2.80 2.78 2.67 -
P/RPS 28.78 48.37 32.59 30.49 29.25 31.83 34.15 -10.75%
P/EPS 49.05 105.87 72.29 61.01 54.56 72.21 75.19 -24.72%
EY 2.04 0.94 1.38 1.64 1.83 1.38 1.33 32.89%
DY 2.90 0.00 0.00 3.17 2.68 0.00 0.00 -
P/NAPS 6.64 8.15 6.45 7.44 7.18 8.18 7.22 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment