[UCHITEC] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 1.29%
YoY- 10.06%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 135,589 122,548 142,212 156,673 156,306 148,558 140,344 -2.26%
PBT 69,720 56,944 65,960 79,045 78,058 68,898 65,444 4.29%
Tax -1,058 -1,384 -1,844 -3,097 -3,074 -2,480 -1,708 -27.27%
NP 68,661 55,560 64,116 75,948 74,984 66,418 63,736 5.07%
-
NP to SH 68,661 55,560 64,116 75,948 74,984 66,418 63,736 5.07%
-
Tax Rate 1.52% 2.43% 2.80% 3.92% 3.94% 3.60% 2.61% -
Total Cost 66,928 66,988 78,096 80,725 81,322 82,140 76,608 -8.58%
-
Net Worth 175,166 152,699 179,644 161,533 175,003 152,554 166,017 3.63%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 44,914 - - 71,792 44,872 - - -
Div Payout % 65.41% - - 94.53% 59.84% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 175,166 152,699 179,644 161,533 175,003 152,554 166,017 3.63%
NOSH 451,282 451,182 451,182 451,182 450,912 450,773 450,773 0.07%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 50.64% 45.34% 45.08% 48.48% 47.97% 44.71% 45.41% -
ROE 39.20% 36.39% 35.69% 47.02% 42.85% 43.54% 38.39% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 30.19 27.29 31.67 34.92 34.83 33.11 31.28 -2.33%
EPS 15.29 12.38 14.28 16.92 16.71 14.80 14.20 5.03%
DPS 10.00 0.00 0.00 16.00 10.00 0.00 0.00 -
NAPS 0.39 0.34 0.40 0.36 0.39 0.34 0.37 3.56%
Adjusted Per Share Value based on latest NOSH - 451,182
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.28 26.46 30.71 33.83 33.75 32.08 30.31 -2.27%
EPS 14.83 12.00 13.85 16.40 16.19 14.34 13.76 5.10%
DPS 9.70 0.00 0.00 15.50 9.69 0.00 0.00 -
NAPS 0.3783 0.3297 0.3879 0.3488 0.3779 0.3294 0.3585 3.63%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.65 2.57 1.92 2.78 2.81 2.88 2.67 -
P/RPS 8.78 9.42 6.06 7.96 8.07 8.70 8.54 1.85%
P/EPS 17.33 20.77 13.45 16.42 16.82 19.46 18.80 -5.26%
EY 5.77 4.81 7.44 6.09 5.95 5.14 5.32 5.54%
DY 3.77 0.00 0.00 5.76 3.56 0.00 0.00 -
P/NAPS 6.79 7.56 4.80 7.72 7.21 8.47 7.22 -4.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 -
Price 2.59 2.77 2.58 2.68 2.80 2.78 2.67 -
P/RPS 8.58 10.15 8.15 7.68 8.04 8.40 8.54 0.31%
P/EPS 16.94 22.39 18.07 15.83 16.76 18.78 18.80 -6.69%
EY 5.90 4.47 5.53 6.32 5.97 5.32 5.32 7.12%
DY 3.86 0.00 0.00 5.97 3.57 0.00 0.00 -
P/NAPS 6.64 8.15 6.45 7.44 7.18 8.18 7.22 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment