[PERDANA] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -157.45%
YoY- -146.13%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 74,625 59,269 70,919 156,737 171,082 181,447 155,645 -11.52%
PBT 16,134 -18,337 -22,892 -2,887 28,937 67,199 21,557 -4.71%
Tax -811 821 -957 -5,193 -5,483 -5,999 -6,395 -29.09%
NP 15,323 -17,516 -23,849 -8,080 23,454 61,200 15,162 0.17%
-
NP to SH 15,225 -17,420 -23,734 -8,938 19,376 56,931 15,728 -0.53%
-
Tax Rate 5.03% - - - 18.95% 8.93% 29.67% -
Total Cost 59,302 76,785 94,768 164,817 147,628 120,247 140,483 -13.37%
-
Net Worth 476,091 495,142 458,311 569,052 511,931 398,784 229,324 12.93%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 476,091 495,142 458,311 569,052 511,931 398,784 229,324 12.93%
NOSH 495,928 450,129 327,365 297,933 297,634 297,600 202,941 16.04%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 20.53% -29.55% -33.63% -5.16% 13.71% 33.73% 9.74% -
ROE 3.20% -3.52% -5.18% -1.57% 3.78% 14.28% 6.86% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 15.05 13.17 21.66 52.61 57.48 60.97 76.69 -23.74%
EPS 3.07 -3.87 -7.25 -3.00 6.51 19.13 7.75 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.10 1.40 1.91 1.72 1.34 1.13 -2.67%
Adjusted Per Share Value based on latest NOSH - 297,933
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.35 2.66 3.18 7.04 7.68 8.15 6.99 -11.52%
EPS 0.68 -0.78 -1.07 -0.40 0.87 2.56 0.71 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2138 0.2223 0.2058 0.2555 0.2299 0.1791 0.103 12.93%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.87 0.60 0.85 2.53 2.84 5.10 3.38 -
P/RPS 5.78 4.56 3.92 4.81 4.94 8.36 4.41 4.60%
P/EPS 28.34 -15.50 -11.72 -84.33 43.63 26.66 43.61 -6.92%
EY 3.53 -6.45 -8.53 -1.19 2.29 3.75 2.29 7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.55 0.61 1.32 1.65 3.81 2.99 -17.96%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 06/12/12 24/11/11 24/11/10 16/11/09 27/11/08 27/11/07 28/11/06 -
Price 1.01 0.72 0.77 1.99 1.46 5.15 2.52 -
P/RPS 6.71 5.47 3.55 3.78 2.54 8.45 3.29 12.60%
P/EPS 32.90 -18.60 -10.62 -66.33 22.43 26.92 32.52 0.19%
EY 3.04 -5.37 -9.42 -1.51 4.46 3.71 3.08 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.65 0.55 1.04 0.85 3.84 2.23 -11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment