[PERDANA] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -48.43%
YoY- -97.86%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 99,219 29,633 28,815 16,840 59,664 25,702 16,776 34.44%
PBT 9,268 -9,706 -13,761 -27,339 -13,307 -32,675 -66,050 -
Tax -3,197 1,449 -242 -165 -594 -266 -605 31.94%
NP 6,071 -8,257 -14,003 -27,504 -13,901 -32,941 -66,655 -
-
NP to SH 6,071 -8,257 -14,003 -27,504 -13,901 -32,941 -66,655 -
-
Tax Rate 34.50% - - - - - - -
Total Cost 93,148 37,890 42,818 44,344 73,565 58,643 83,431 1.85%
-
Net Worth 710,507 576,528 509,832 819,660 668,562 412,589 404,804 9.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 710,507 576,528 509,832 819,660 668,562 412,589 404,804 9.82%
NOSH 2,248,518 2,218,185 2,216,857 2,215,848 2,204,540 778,470 778,470 19.31%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.12% -27.86% -48.60% -163.33% -23.30% -128.17% -397.32% -
ROE 0.85% -1.43% -2.75% -3.36% -2.08% -7.98% -16.47% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.47 1.34 1.30 0.76 3.75 3.30 2.15 12.96%
EPS 0.27 -0.37 -0.63 -1.24 -0.87 -4.23 -8.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.26 0.23 0.37 0.42 0.53 0.52 -7.76%
Adjusted Per Share Value based on latest NOSH - 2,215,848
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.46 1.33 1.29 0.76 2.68 1.15 0.75 34.56%
EPS 0.27 -0.37 -0.63 -1.23 -0.62 -1.48 -2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.2589 0.2289 0.368 0.3002 0.1853 0.1818 9.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.33 0.185 0.105 0.16 0.135 0.41 0.26 -
P/RPS 7.38 13.84 8.08 21.05 3.60 12.42 12.07 -7.86%
P/EPS 120.69 -49.68 -16.62 -12.89 -15.46 -9.69 -3.04 -
EY 0.83 -2.01 -6.02 -7.76 -6.47 -10.32 -32.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.71 0.46 0.43 0.32 0.77 0.50 12.78%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 17/05/23 18/05/22 21/05/21 23/06/20 21/05/19 23/05/18 -
Price 0.36 0.17 0.125 0.145 0.175 0.31 0.215 -
P/RPS 8.06 12.72 9.62 19.07 4.67 9.39 9.98 -3.49%
P/EPS 131.66 -45.65 -19.79 -11.68 -20.04 -7.33 -2.51 -
EY 0.76 -2.19 -5.05 -8.56 -4.99 -13.65 -39.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.65 0.54 0.39 0.42 0.58 0.41 18.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment