[WEIDA] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -27.81%
YoY- 11.67%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 78,379 107,542 105,573 83,443 52,475 50,176 53,258 6.64%
PBT 10,871 7,363 11,719 13,074 5,310 13,733 6,012 10.37%
Tax -2,700 122,450 11,572 -5,169 -247 -1,770 -3,854 -5.75%
NP 8,171 129,813 23,291 7,905 5,063 11,963 2,158 24.83%
-
NP to SH 7,550 133,274 16,842 5,992 5,366 8,799 2,021 24.55%
-
Tax Rate 24.84% -1,663.04% -98.75% 39.54% 4.65% 12.89% 64.11% -
Total Cost 70,208 -22,271 82,282 75,538 47,412 38,213 51,100 5.43%
-
Net Worth 253,769 253,792 126,867 126,805 127,198 132,048 123,541 12.74%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 253,769 253,792 126,867 126,805 127,198 132,048 123,541 12.74%
NOSH 126,884 126,896 126,867 126,805 127,198 126,969 128,689 -0.23%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.42% 120.71% 22.06% 9.47% 9.65% 23.84% 4.05% -
ROE 2.98% 52.51% 13.28% 4.73% 4.22% 6.66% 1.64% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 61.77 84.75 83.21 65.80 41.25 39.52 41.38 6.90%
EPS 5.95 105.03 13.27 4.72 4.23 6.93 1.57 24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.00 1.00 1.00 1.04 0.96 13.00%
Adjusted Per Share Value based on latest NOSH - 126,805
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 58.78 80.66 79.18 62.58 39.36 37.63 39.94 6.64%
EPS 5.66 99.96 12.63 4.49 4.02 6.60 1.52 24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9033 1.9035 0.9515 0.951 0.954 0.9904 0.9266 12.74%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.62 1.43 0.99 1.13 0.79 0.55 0.59 -
P/RPS 2.62 1.69 1.19 1.72 1.91 1.39 1.43 10.61%
P/EPS 27.23 1.36 7.46 23.91 18.73 7.94 37.57 -5.22%
EY 3.67 73.44 13.41 4.18 5.34 12.60 2.66 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.72 0.99 1.13 0.79 0.53 0.61 4.83%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 30/05/13 30/05/12 30/05/11 26/05/10 29/05/09 30/05/08 -
Price 1.58 1.71 0.94 1.08 0.72 0.42 0.64 -
P/RPS 2.56 2.02 1.13 1.64 1.75 1.06 1.55 8.71%
P/EPS 26.55 1.63 7.08 22.86 17.07 6.06 40.75 -6.88%
EY 3.77 61.42 14.12 4.38 5.86 16.50 2.45 7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 0.94 1.08 0.72 0.40 0.67 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment