[WEIDA] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 4975.17%
YoY- 691.32%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 77,165 119,420 78,379 107,542 105,573 83,443 52,475 6.63%
PBT 13,484 11,090 10,871 7,363 11,719 13,074 5,310 16.78%
Tax -5,898 -2,104 -2,700 122,450 11,572 -5,169 -247 69.61%
NP 7,586 8,986 8,171 129,813 23,291 7,905 5,063 6.96%
-
NP to SH 7,628 7,899 7,550 133,274 16,842 5,992 5,366 6.03%
-
Tax Rate 43.74% 18.97% 24.84% -1,663.04% -98.75% 39.54% 4.65% -
Total Cost 69,579 110,434 70,208 -22,271 82,282 75,538 47,412 6.59%
-
Net Worth 400,637 379,710 253,769 253,792 126,867 126,805 127,198 21.05%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 400,637 379,710 253,769 253,792 126,867 126,805 127,198 21.05%
NOSH 126,783 126,993 126,884 126,896 126,867 126,805 127,198 -0.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 9.83% 7.52% 10.42% 120.71% 22.06% 9.47% 9.65% -
ROE 1.90% 2.08% 2.98% 52.51% 13.28% 4.73% 4.22% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 60.86 94.04 61.77 84.75 83.21 65.80 41.25 6.69%
EPS 6.01 6.22 5.95 105.03 13.27 4.72 4.23 6.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 2.99 2.00 2.00 1.00 1.00 1.00 21.11%
Adjusted Per Share Value based on latest NOSH - 126,896
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 57.87 89.57 58.78 80.66 79.18 62.58 39.36 6.62%
EPS 5.72 5.92 5.66 99.96 12.63 4.49 4.02 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0048 2.8478 1.9033 1.9035 0.9515 0.951 0.954 21.05%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.78 1.68 1.62 1.43 0.99 1.13 0.79 -
P/RPS 2.92 1.79 2.62 1.69 1.19 1.72 1.91 7.32%
P/EPS 29.59 27.01 27.23 1.36 7.46 23.91 18.73 7.91%
EY 3.38 3.70 3.67 73.44 13.41 4.18 5.34 -7.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.81 0.72 0.99 1.13 0.79 -5.56%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 26/05/15 28/05/14 30/05/13 30/05/12 30/05/11 26/05/10 -
Price 1.57 1.59 1.58 1.71 0.94 1.08 0.72 -
P/RPS 2.58 1.69 2.56 2.02 1.13 1.64 1.75 6.67%
P/EPS 26.09 25.56 26.55 1.63 7.08 22.86 17.07 7.31%
EY 3.83 3.91 3.77 61.42 14.12 4.38 5.86 -6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.79 0.86 0.94 1.08 0.72 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment