[TOPGLOV] YoY Quarter Result on 28-Feb-2006 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
04-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- 8.94%
YoY- 43.65%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 346,522 320,775 311,368 228,507 148,745 95,603 57,427 34.89%
PBT 44,905 31,773 29,067 23,317 16,048 9,897 6,280 38.75%
Tax -8,712 -3,404 -3,693 -3,218 -2,125 -690 -653 53.94%
NP 36,193 28,369 25,374 20,099 13,923 9,207 5,627 36.33%
-
NP to SH 35,997 29,480 25,368 20,001 13,923 9,207 5,627 36.21%
-
Tax Rate 19.40% 10.71% 12.71% 13.80% 13.24% 6.97% 10.40% -
Total Cost 310,329 292,406 285,994 208,408 134,822 86,396 51,800 34.72%
-
Net Worth 727,598 641,588 527,898 190,123 178,983 142,841 117,088 35.55%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 727,598 641,588 527,898 190,123 178,983 142,841 117,088 35.55%
NOSH 294,574 300,509 277,549 190,123 186,635 91,978 64,976 28.61%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 10.44% 8.84% 8.15% 8.80% 9.36% 9.63% 9.80% -
ROE 4.95% 4.59% 4.81% 10.52% 7.78% 6.45% 4.81% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 117.63 106.74 112.18 120.19 79.70 103.94 88.38 4.87%
EPS 12.22 9.81 9.14 7.52 7.46 10.01 8.66 5.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.135 1.902 1.00 0.959 1.553 1.802 5.39%
Adjusted Per Share Value based on latest NOSH - 190,123
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 4.22 3.91 3.79 2.78 1.81 1.16 0.70 34.87%
EPS 0.44 0.36 0.31 0.24 0.17 0.11 0.07 35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.0781 0.0643 0.0232 0.0218 0.0174 0.0143 35.48%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 4.48 5.05 8.85 7.65 4.68 3.10 1.09 -
P/RPS 3.81 4.73 7.89 6.36 5.87 2.98 1.23 20.71%
P/EPS 36.66 51.48 96.83 72.72 62.73 30.97 12.59 19.47%
EY 2.73 1.94 1.03 1.38 1.59 3.23 7.94 -16.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.37 4.65 7.65 4.88 2.00 0.60 20.18%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 07/04/09 03/04/08 04/04/07 04/04/06 05/04/05 01/04/04 07/04/03 -
Price 4.98 3.98 8.95 7.70 4.60 3.47 0.82 -
P/RPS 4.23 3.73 7.98 6.41 5.77 3.34 0.93 28.68%
P/EPS 40.75 40.57 97.92 73.19 61.66 34.67 9.47 27.50%
EY 2.45 2.46 1.02 1.37 1.62 2.88 10.56 -21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.86 4.71 7.70 4.80 2.23 0.46 27.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment