[TOPGLOV] YoY Quarter Result on 31-May-2021 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
09-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -29.03%
YoY- 485.28%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 636,877 530,620 1,464,644 4,162,744 1,688,324 1,190,235 1,100,574 -8.70%
PBT 58,554 -138,532 38,389 2,603,506 422,020 82,239 134,209 -12.90%
Tax 3,173 18,179 -9,114 -539,080 -71,987 -7,051 -14,823 -
NP 61,727 -120,353 29,275 2,064,426 350,033 75,188 119,386 -10.40%
-
NP to SH 50,670 -130,589 15,292 2,036,165 347,895 74,665 117,571 -13.07%
-
Tax Rate -5.42% - 23.74% 20.71% 17.06% 8.57% 11.04% -
Total Cost 575,150 650,973 1,435,369 2,098,318 1,338,291 1,115,047 981,188 -8.51%
-
Net Worth 4,644,875 5,205,577 5,605,771 6,883,963 3,302,584 2,477,738 2,236,463 12.94%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - 1,440,829 256,014 89,402 87,950 -
Div Payout % - - - 70.76% 73.59% 119.74% 74.81% -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 4,644,875 5,205,577 5,605,771 6,883,963 3,302,584 2,477,738 2,236,463 12.94%
NOSH 8,209,253 8,207,462 8,207,105 8,206,550 2,607,765 2,560,587 1,279,633 36.27%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 9.69% -22.68% 2.00% 49.59% 20.73% 6.32% 10.85% -
ROE 1.09% -2.51% 0.27% 29.58% 10.53% 3.01% 5.26% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 7.95 6.63 18.29 52.00 65.95 46.60 87.59 -32.93%
EPS 0.63 -1.63 0.19 25.44 13.59 2.92 9.36 -36.19%
DPS 0.00 0.00 0.00 18.00 10.00 3.50 7.00 -
NAPS 0.58 0.65 0.70 0.86 1.29 0.97 1.78 -17.03%
Adjusted Per Share Value based on latest NOSH - 8,206,550
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 7.76 6.46 17.84 50.70 20.56 14.50 13.40 -8.69%
EPS 0.62 -1.59 0.19 24.80 4.24 0.91 1.43 -12.99%
DPS 0.00 0.00 0.00 17.55 3.12 1.09 1.07 -
NAPS 0.5657 0.634 0.6827 0.8384 0.4022 0.3017 0.2724 12.94%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.05 1.14 1.40 5.18 13.30 5.05 10.26 -
P/RPS 13.20 17.21 7.65 9.96 20.17 10.84 11.71 2.01%
P/EPS 165.95 -69.91 733.16 20.36 97.87 172.77 109.65 7.14%
EY 0.60 -1.43 0.14 4.91 1.02 0.58 0.91 -6.70%
DY 0.00 0.00 0.00 3.47 0.75 0.69 0.68 -
P/NAPS 1.81 1.75 2.00 6.02 10.31 5.21 5.76 -17.53%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 19/06/24 16/06/23 09/06/22 09/06/21 11/06/20 18/06/19 19/06/18 -
Price 1.23 0.975 1.22 4.88 17.36 4.71 11.62 -
P/RPS 15.47 14.72 6.67 9.38 26.32 10.11 13.27 2.58%
P/EPS 194.40 -59.79 638.90 19.18 127.75 161.13 124.18 7.74%
EY 0.51 -1.67 0.16 5.21 0.78 0.62 0.81 -7.41%
DY 0.00 0.00 0.00 3.69 0.58 0.74 0.60 -
P/NAPS 2.12 1.50 1.74 5.67 13.46 4.86 6.53 -17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment