[DEGEM] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -25.92%
YoY- -54.08%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 51,922 35,912 39,044 26,052 31,702 26,706 27,756 10.99%
PBT 5,259 3,838 5,540 2,354 4,652 4,240 3,740 5.83%
Tax -1,367 -553 -1,209 -872 -1,440 -1,452 -1,336 0.38%
NP 3,892 3,285 4,331 1,482 3,212 2,788 2,404 8.35%
-
NP to SH 3,822 3,195 4,322 1,475 3,212 2,788 2,404 8.02%
-
Tax Rate 25.99% 14.41% 21.82% 37.04% 30.95% 34.25% 35.72% -
Total Cost 48,030 32,627 34,713 24,570 28,490 23,918 25,352 11.22%
-
Net Worth 131,423 112,764 116,413 103,648 94,470 83,073 72,288 10.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 131,423 112,764 116,413 103,648 94,470 83,073 72,288 10.46%
NOSH 134,105 134,243 133,808 132,882 125,960 62,934 42,027 21.31%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 7.50% 9.15% 11.09% 5.69% 10.13% 10.44% 8.66% -
ROE 2.91% 2.83% 3.71% 1.42% 3.40% 3.36% 3.33% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 38.72 26.75 29.18 19.61 25.17 42.43 66.04 -8.50%
EPS 2.85 2.38 3.23 1.11 2.55 4.43 5.72 -10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.84 0.87 0.78 0.75 1.32 1.72 -8.94%
Adjusted Per Share Value based on latest NOSH - 132,882
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 38.75 26.80 29.14 19.44 23.66 19.93 20.71 10.99%
EPS 2.85 2.38 3.23 1.10 2.40 2.08 1.79 8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9808 0.8415 0.8688 0.7735 0.705 0.62 0.5395 10.46%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.99 1.25 0.80 0.89 3.00 2.50 3.52 -
P/RPS 2.56 4.67 2.74 4.54 11.92 5.89 5.33 -11.49%
P/EPS 34.74 52.52 24.77 80.18 117.65 56.43 61.54 -9.08%
EY 2.88 1.90 4.04 1.25 0.85 1.77 1.63 9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.49 0.92 1.14 4.00 1.89 2.05 -11.11%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 21/08/07 15/08/06 23/08/05 25/08/04 19/08/03 27/08/02 -
Price 0.91 1.00 1.11 0.79 1.42 2.90 3.18 -
P/RPS 2.35 3.74 3.80 4.03 5.64 6.83 4.82 -11.27%
P/EPS 31.93 42.02 34.37 71.17 55.69 65.46 55.59 -8.81%
EY 3.13 2.38 2.91 1.41 1.80 1.53 1.80 9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.19 1.28 1.01 1.89 2.20 1.85 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment