[DEGEM] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -25.21%
YoY- 19.62%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 52,641 42,675 52,012 51,922 35,912 39,044 26,052 12.43%
PBT 6,600 4,149 5,603 5,259 3,838 5,540 2,354 18.73%
Tax -2,218 -1,146 -1,652 -1,367 -553 -1,209 -872 16.82%
NP 4,382 3,003 3,951 3,892 3,285 4,331 1,482 19.79%
-
NP to SH 3,974 2,879 3,989 3,822 3,195 4,322 1,475 17.95%
-
Tax Rate 33.61% 27.62% 29.48% 25.99% 14.41% 21.82% 37.04% -
Total Cost 48,259 39,672 48,061 48,030 32,627 34,713 24,570 11.90%
-
Net Worth 167,673 152,573 141,890 131,423 112,764 116,413 103,648 8.34%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 167,673 152,573 141,890 131,423 112,764 116,413 103,648 8.34%
NOSH 132,026 132,672 133,859 134,105 134,243 133,808 132,882 -0.10%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.32% 7.04% 7.60% 7.50% 9.15% 11.09% 5.69% -
ROE 2.37% 1.89% 2.81% 2.91% 2.83% 3.71% 1.42% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.87 32.17 38.86 38.72 26.75 29.18 19.61 12.54%
EPS 3.01 2.17 2.98 2.85 2.38 3.23 1.11 18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.15 1.06 0.98 0.84 0.87 0.78 8.45%
Adjusted Per Share Value based on latest NOSH - 134,105
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 39.28 31.85 38.81 38.75 26.80 29.14 19.44 12.43%
EPS 2.97 2.15 2.98 2.85 2.38 3.23 1.10 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2513 1.1386 1.0589 0.9808 0.8415 0.8688 0.7735 8.34%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.01 0.95 0.85 0.99 1.25 0.80 0.89 -
P/RPS 2.53 2.95 2.19 2.56 4.67 2.74 4.54 -9.28%
P/EPS 33.55 43.78 28.52 34.74 52.52 24.77 80.18 -13.50%
EY 2.98 2.28 3.51 2.88 1.90 4.04 1.25 15.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.80 1.01 1.49 0.92 1.14 -5.72%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 17/08/10 17/08/09 25/08/08 21/08/07 15/08/06 23/08/05 -
Price 0.98 1.00 0.75 0.91 1.00 1.11 0.79 -
P/RPS 2.46 3.11 1.93 2.35 3.74 3.80 4.03 -7.89%
P/EPS 32.56 46.08 25.17 31.93 42.02 34.37 71.17 -12.21%
EY 3.07 2.17 3.97 3.13 2.38 2.91 1.41 13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.71 0.93 1.19 1.28 1.01 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment